Ying Li International Real Estate Ltd
SGX:5DM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (11.9), the stock would be worth S$0.01 (46% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.1 | S$0.03 |
0%
|
| Industry Average | 11.9 | S$0.01 |
-46%
|
| Country Average | 15.6 | S$0.02 |
-29%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
Ying Li International Real Estate Ltd
SGX:5DM
|
66.5m SGD | 22.1 | 55.4 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
231.8B HKD | 3.5 | 7.8 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
599.7T VND | 8.1 | 14.3 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
171B HKD | 4.9 | 15.7 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
149B HKD | 10.5 | 26.4 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
145.3B HKD | 11.8 | 10.2 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.5B HKD | 29.4 | 31.7 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
78.4B CNY | 14.3 | 76.6 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
72.9B CNY | -40.6 | 1 402.9 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
896.9B INR | 31.9 | 26.7 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
56.5B HKD | 3.2 | 48.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10 |
| Median | 15.6 |
| 70th Percentile | 28.3 |
| Max | 572 |
Other Multiples
Ying Li International Real Estate Ltd
Glance View
Ying Li International Real Estate Ltd. is an investment holding company, which engages in the development, sale, rental, management, and long-term ownership of commercial, residential and bespoke properties. The firm is principally engaged in the development, sale, rental, management and long-term ownership of commercial, residential and bespoke properties in the prime locations of Chongqing. Its segments include Property development, Property investment and Others. The Property development segment is engaged in the development of residential, commercial and other types of properties. The Property investment segment is engaged in leasing of investment properties to generate rental income, facility management income and to gain from the appreciation in the value of the properties in the long term. Its property portfolio includes International Financial Centre/ IMIX Park Jiefangbei, Bashu Cambridge, Lion City Garden project, Minsheng Mansion, Zou Rong Plaza, Southland Garden and International Hardware and Electrical Centre. Its subsidiaries include Luckzone International Limited and Verdant View Limited.
