Willas-Array Electronics (Holdings) Ltd
SGX:BDR

Watchlist Manager
Willas-Array Electronics (Holdings) Ltd Logo
Willas-Array Electronics (Holdings) Ltd
SGX:BDR
Watchlist
Price: 1.03 SGD Market Closed
Market Cap: 90.3m SGD
Section:
 

Relative Value

The Relative Value of one BDR stock under the Base Case scenario is hidden SGD. Compared to the current market price of 1.03 SGD, Willas-Array Electronics (Holdings) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
20
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
-2
Median 5Y
3.6
Industry
24.8
More Details
2.5
P/OCF
P/OCF
Price to OCF
2.5
vs History
26
vs Industry
Median 3Y
-1.5
Median 5Y
-1.1
Industry
16.4
More Details
5.6
P/FCFE
P/FCFE
Price to FCFE
5.6
vs History
30
vs Industry
Median 3Y
-0.6
Median 5Y
2.3
Industry
22.8
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
6
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
34
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
30
vs Industry
27
Median 3Y
6.1
Median 5Y
3.1
Industry
8.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
49
Median 3Y
-10.7
Median 5Y
3.9
Industry
16.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
47
Median 3Y
-9.9
Median 5Y
3.9
Industry
20.5
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
15
vs Industry
Median 3Y
-4.5
Median 5Y
-3.2
Industry
16.4
More Details
5.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.7
vs History
15
vs Industry
Median 3Y
-4.4
Median 5Y
-3.1
Industry
19.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
6
vs Industry
68
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
More Details

Multiples Across Competitors

BDR Competitors Multiples
Willas-Array Electronics (Holdings) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Willas-Array Electronics (Holdings) Ltd
SGX:BDR
556.1m SGD 0.1 -5.2 -20.3 -20.3
US
CDW Corp
NASDAQ:CDW
18.1B USD 0.8 17.2 12.1 14.2
ZA
Datatec Ltd
JSE:DTC
17.7B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.4B USD 0.2 16.1 8.3 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
70.4B CNY 0.7 50.5 25 25
TW
WT Microelectronics Co Ltd
TWSE:3036
185.8B TWD 0.2 16 12.9 13.7
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9 10.6
JP
Canon Marketing Japan Inc
TSE:8060
755.3B JPY 1.1 19.1 8.4 10.7
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.2 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.7B CNY 1.1 83.6 42 42
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.2 10.7 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Willas-Array Electronics (Holdings) Ltd
SGX:BDR
Average EV/EBITDA: 15.4
Negative Multiple: -20.3 		N/A N/A
US
CDW Corp
NASDAQ:CDW
12.1
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
12.9
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.4
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.7
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Willas-Array Electronics (Holdings) Ltd
SGX:BDR
Average EV/EBIT: 16.8
Negative Multiple: -20.3 		N/A N/A
US
CDW Corp
NASDAQ:CDW
14.2
10%
1.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
TD Synnex Corp
NYSE:SNX
10.8
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25
25%
1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.7
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.6
11%
1
JP
Canon Marketing Japan Inc
TSE:8060
10.7
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.1
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42
N/A N/A
CH
Also Holding AG
SIX:ALSN
13.4
21%
0.6

See Also

Summary
BDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
BDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BDR stock valuation using valuation multiples.
Wall Street Estimates
BDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.