Kencana Agri Ltd
SGX:BNE

Watchlist Manager
Kencana Agri Ltd Logo
Kencana Agri Ltd
SGX:BNE
Watchlist
Price: 0.28 SGD Market Closed
Market Cap: 80.4m SGD

Relative Value

The Relative Value of one BNE stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.28 SGD, Kencana Agri Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
91
Median 3Y
0.1
Median 5Y
0.2
Industry
1
Forward
0.3
vs History
47
vs Industry
69
Median 3Y
1.9
Median 5Y
2.9
Industry
16.1
Forward
3.6
vs History
25
vs Industry
71
Median 3Y
0.5
Median 5Y
0.7
Industry
10
vs History
31
vs Industry
56
Median 3Y
1.8
Median 5Y
3
Industry
17.1
vs History
34
vs Industry
78
Median 3Y
0.6
Median 5Y
1
Industry
1.5
vs History
84
vs Industry
51
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
0.9
vs History
88
vs Industry
58
Median 3Y
4.2
Median 5Y
4.8
Industry
4.8
vs History
92
vs Industry
71
Median 3Y
4.1
Median 5Y
4.3
Industry
10
Forward
3.1
vs History
93
vs Industry
66
Median 3Y
6.8
Median 5Y
7.5
Industry
13.2
Forward
4.3
vs History
74
vs Industry
59
Median 3Y
3.6
Median 5Y
3.9
Industry
11.4
vs History
84
vs Industry
41
Median 3Y
4.9
Median 5Y
5.9
Industry
16.1
vs History
31
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

BNE Competitors Multiples
Kencana Agri Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Kencana Agri Ltd
SGX:BNE
80.4m SGD 0.3 2.9 2.7 3.5
US
Archer-Daniels-Midland Co
XETRA:ADM
23.9B EUR 0.3 23.5 12.5 22.1
US
Bunge Ltd
NYSE:BG
17.7B USD 0.3 13.4 12.2 16.5
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
93.6B CNY 1.1 -11.2 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.3B MYR 2.2 21.5 15 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 41.9 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 50.4 10.8 25
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Kencana Agri Ltd
SGX:BNE
Average EV/EBITDA: 11.4
2.7
12%
0.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.5
10%
1.3
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
15
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4