Golden Agri-Resources Ltd
SGX:E5H

Watchlist Manager
Golden Agri-Resources Ltd Logo
Golden Agri-Resources Ltd
SGX:E5H
Watchlist
Price: 0.25 SGD Market Closed
Market Cap: 3.2B SGD

Relative Value

The Relative Value of one E5H stock under the Base Case scenario is 0.58 SGD. Compared to the current market price of 0.25 SGD, Golden Agri-Resources Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E5H Relative Value
Base Case
0.58 SGD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
50
vs Industry
59
Median 3Y
6.3
Median 5Y
6.9
Industry
16.5
Forward
9.5
vs History
vs Industry
54
Median 3Y
2.6
Median 5Y
2.8
Industry
9.7
vs History
7
vs Industry
17
Median 3Y
18.1
Median 5Y
18
Industry
17.1
vs History
42
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
38
vs Industry
72
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
26
vs Industry
66
Median 3Y
2.3
Median 5Y
2.3
Industry
4.7
vs History
31
vs Industry
58
Median 3Y
5
Median 5Y
5
Industry
10.2
Forward
3.6
vs History
42
vs Industry
50
Median 3Y
8
Median 5Y
8
Industry
13.4
Forward
4.9
vs History
vs Industry
45
Median 3Y
4.4
Median 5Y
5.8
Industry
10.8
vs History
vs Industry
24
Median 3Y
5.8
Median 5Y
8.2
Industry
14.8
vs History
6
vs Industry
70
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

E5H Competitors Multiples
Golden Agri-Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Golden Agri-Resources Ltd
SGX:E5H
3.2B SGD 0.2 6.8 5.2 8.3
US
Archer-Daniels-Midland Co
XETRA:ADM
22.4B EUR 0.3 19.1 12.9 22.1
SG
Wilmar International Ltd
SGX:F34
18.4B SGD 0.2 12.3 3.8 5.9
CN
Tongwei Co Ltd
SSE:600438
88.7B CNY 1 -10 -16.5 -16.5
US
Bunge Ltd
NYSE:BG
10B USD 0.2 9.1 5.8 7.6
US
Ingredion Inc
NYSE:INGR
8.7B USD 1.2 13.8 7.4 8.9
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.8B MYR 1.8 17.7 10.9 19.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
44B CNY 0.4 15.9 21.3 21.3
US
Darling Ingredients Inc
NYSE:DAR
5.8B USD 1 33.6 11.8 30.9
MY
IOI Corporation Bhd
KLSE:IOICORP
23.4B MYR 2.1 16.4 14.4 18.7
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.7B MYR 1 36.5 10.8 16.9