Golden Agri-Resources Ltd
SGX:E5H

Watchlist Manager
Golden Agri-Resources Ltd Logo
Golden Agri-Resources Ltd
SGX:E5H
Watchlist
Price: 0.275 SGD -1.79% Market Closed
Market Cap: 3.5B SGD

Relative Value

The Relative Value of one E5H stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.275 SGD, Golden Agri-Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E5H Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.3
vs History
49
vs Industry
59
Median 3Y
6.5
Median 5Y
6.5
Industry
16.1
Forward
7
vs History
12
vs Industry
54
Median 3Y
3.2
Median 5Y
3.2
Industry
9.9
vs History
3
vs Industry
17
Median 3Y
18.6
Median 5Y
18.4
Industry
16.7
vs History
12
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
65
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.5
vs History
22
vs Industry
66
Median 3Y
2.3
Median 5Y
2.3
Industry
4.8
vs History
44
vs Industry
58
Median 3Y
4.6
Median 5Y
4.5
Industry
9.9
Forward
2.6
vs History
46
vs Industry
50
Median 3Y
7
Median 5Y
6.9
Industry
13.1
Forward
3.2
vs History
12
vs Industry
45
Median 3Y
5.8
Median 5Y
6.4
Industry
11.3
vs History
12
vs Industry
24
Median 3Y
8.2
Median 5Y
8.9
Industry
15.6
vs History
22
vs Industry
70
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

E5H Competitors Multiples
Golden Agri-Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Golden Agri-Resources Ltd
SGX:E5H
3.6B SGD 0.2 6.5 4.6 6.9
US
Archer-Daniels-Midland Co
XETRA:ADM
24.1B EUR 0.3 23.7 12.6 22.2
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
102.6B MYR 3.1 9.2 1 853.6 2 201.8
US
Bunge Ltd
NYSE:BG
18.1B USD 0.3 13.7 12.4 16.7
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.4 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
98.3B CNY 1.1 -11.8 -23.4 -23.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
36.5B MYR 2 19.5 12 21.2
US
Ingredion Inc
NYSE:INGR
6.9B USD 1 10.5 6.1 7.3
MY
IOI Corporation Bhd
KLSE:IOICORP
25.5B MYR 2.1 21.1 15.1 19.5
MY
Matang Bhd
KLSE:MATANG
25.4B MYR 8.7 31.5 1 862.2 2 879.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
42B CNY 0.4 42 28.9 28.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Golden Agri-Resources Ltd
SGX:E5H
Average EV/EBITDA: 381.1
4.6
22%
0.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
10%
1.3
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
1 853.6
N/A N/A
US
Bunge Ltd
NYSE:BG
12.4
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.1
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
6%
2.5
MY
M
Matang Bhd
KLSE:MATANG
1 862.2
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.9
84%
0.3