P15 Relative Valuation - Pacific Century Regional Developments Ltd

Watchlist Manager

Watchlist

Price: 0.495 SGD -1% Market Closed

Market Cap: S$1.3B

	Pacific Century Regional Developments Ltd SGX:P15	SG
N	Nestle SA BMV:NESNN	CH

Relative Value

The Relative Value of one P15 stock under the Base Case scenario is 0.011 SGD. Compared to the current market price of 0.495 SGD, Pacific Century Regional Developments Ltd is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

P15 Relative Value

Base Case

Overvaluation 98%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG		Pacific Century Regional Developments Ltd SGX:P15	1.3B SGD	440.2	-58.4	-529.1	-454.4
US		Berkshire Hathaway Inc NYSE:BRK.A	1T USD	2.8	15.5	15.6	19.2
SE		Investor AB STO:INVE B	1T SEK	12.8	6.6	47.3	47.3
ZA	R	Remgro Ltd JSE:REM	100.6B ZAR	2	30.4	20.3	29.1
SE		Industrivarden AB STO:INDU A	194.4B SEK	5.5	5.5	5.6	5.6
MC		HAL Trust AEX:HAL	15.3B EUR	1.2	8.9	8.2	8.2
NL		Exor NV AEX:EXO	12.8B EUR	-43.2	-20.1	-32.6	-32.6
SE		L E Lundbergforetagen AB (publ) STO:LUND B	126B SEK	4.4	10.4	17.6	21.8
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	1.1T INR	88.9	11.7	102.9	106.4
BE		Groep Brussel Lambert NV XBRU:GBLB	9.4B EUR	1.5	-15	13	34.4
BE		Sofina SA XBRU:SOF	8B EUR	17.2	19.1	20.4	20.4

				Revenue Growth	P/S to Growth
SG		Pacific Century Regional Developments Ltd SGX:P15	Average P/S: 57.6 440.2	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	2.8	1%	2.8
SE		Investor AB STO:INVE B	12.8	-2%	N/A
ZA	R	Remgro Ltd JSE:REM	2	-44%	N/A
SE		Industrivarden AB STO:INDU A	5.5	N/A	N/A
MC		HAL Trust AEX:HAL	1.2	5%	0.2
NL		Exor NV AEX:EXO	Negative Multiple: -43.2	-96%	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	4.4	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	88.9	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	1.5	N/A	N/A
BE		Sofina SA XBRU:SOF	17.2	N/A	N/A

				Earnings Growth	PEG
SG		Pacific Century Regional Developments Ltd SGX:P15	Average P/E: 13.5 Negative Multiple: -58.4	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	15.5	-9%	N/A
SE		Investor AB STO:INVE B	6.6	-47%	N/A
ZA	R	Remgro Ltd JSE:REM	30.4	48%	0.6
SE		Industrivarden AB STO:INDU A	5.5	N/A	N/A
MC		HAL Trust AEX:HAL	8.9	0%	N/A
NL		Exor NV AEX:EXO	Negative Multiple: -20.1	-65%	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	10.4	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	11.7	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	Negative Multiple: -15	N/A	N/A
BE		Sofina SA XBRU:SOF	19.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SG		Pacific Century Regional Developments Ltd SGX:P15	Average EV/EBITDA: 27.9 Negative Multiple: -529.1	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	15.6	N/A	N/A
SE		Investor AB STO:INVE B	47.3	-14%	N/A
ZA	R	Remgro Ltd JSE:REM	20.3	12%	1.7
SE		Industrivarden AB STO:INDU A	5.6	N/A	N/A
MC		HAL Trust AEX:HAL	8.2	5%	1.6
NL		Exor NV AEX:EXO	Negative Multiple: -32.6	N/A	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	17.6	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	102.9	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	13	N/A	N/A
BE		Sofina SA XBRU:SOF	20.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SG		Pacific Century Regional Developments Ltd SGX:P15	Average EV/EBIT: 32.5 Negative Multiple: -454.4	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	19.2	N/A	N/A
SE		Investor AB STO:INVE B	47.3	28%	1.7
ZA	R	Remgro Ltd JSE:REM	29.1	4%	7.3
SE		Industrivarden AB STO:INDU A	5.6	N/A	N/A
MC		HAL Trust AEX:HAL	8.2	6%	1.4
NL		Exor NV AEX:EXO	Negative Multiple: -32.6	-74%	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	21.8	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	106.4	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	34.4	N/A	N/A
BE		Sofina SA XBRU:SOF	20.4	N/A	N/A

Pacific Century Regional Developments Ltd
SGX:P15

Relative Value

Valuation Multiples

Multiples Across Competitors

P15 Competitors Multiples
Pacific Century Regional Developments Ltd Competitors

See Also

Company

Help

Tools

Stocks

Pacific Century Regional Developments Ltd SGX:P15

Relative Value

Valuation Multiples

Multiples Across Competitors

P15 Competitors Multiples Pacific Century Regional Developments Ltd Competitors

See Also

Company

Help

Tools

Stocks

Pacific Century Regional Developments Ltd
SGX:P15

P15 Competitors Multiples
Pacific Century Regional Developments Ltd Competitors