Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SGX:T14

Watchlist Manager
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd Logo
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SGX:T14
Watchlist
Price: 3.24 USD 0.31%
Market Cap: $4.6B

Relative Value

The Relative Value of one T14 stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.24 USD, Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

T14 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

T14 Competitors Multiples
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SGX:T14
34.6B USD 6.4 9.7 42.6 42.6
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.6 36.7 39.3
US
Johnson & Johnson
NYSE:JNJ
530.8B USD 5.6 19.8 13.8 17
CH
Roche Holding AG
SIX:ROG
278.2B CHF 4.5 29.5 12.5 14.6
UK
AstraZeneca PLC
LSE:AZN
212.8B GBP 5 30.8 20 29.3
CH
Novartis AG
SIX:NOVN
222.3B CHF 5 19.5 15.7 20.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.8T DKK 5.6 17 11.8 13.7
US
Merck & Co Inc
NYSE:MRK
267.6B USD 4.2 14.1 10 11.8
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
147.1B USD 2.3 15 7.6 10.4
FR
Sanofi SA
PAR:SAN
97.2B EUR 1.5 7.1 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SGX:T14
Average EV/EBITDA: 47.5
42.6
33%
1.3
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
13.8
2%
6.9
CH
Roche Holding AG
SIX:ROG
12.5
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
20
10%
2
CH
Novartis AG
SIX:NOVN
15.7
6%
2.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.8
1%
11.8
US
Merck & Co Inc
NYSE:MRK
10
6%
1.7
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A
FR
Sanofi SA
PAR:SAN
6.4
8%
0.8