Sembcorp Industries Ltd banner

Sembcorp Industries Ltd
SGX:U96

Watchlist Manager
Sembcorp Industries Ltd Logo
Sembcorp Industries Ltd
SGX:U96
Watchlist
Price: 5.8 SGD 0.52% Market Closed
Market Cap: S$10.4B

Relative Value

The Relative Value of one U96 stock under the Base Case scenario is 7.68 SGD. Compared to the current market price of 5.8 SGD, Sembcorp Industries Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U96 Relative Value
Base Case
7.68 SGD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

U96 Competitors Multiples
Sembcorp Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sembcorp Industries Ltd
SGX:U96
10.3B SGD 1.8 10.5 12.2 18.1
UK
National Grid PLC
LSE:NG
68.6B GBP 3.9 23.6 13.8 20.6
FR
Engie SA
PAR:ENGI
67B EUR 0.9 18.8 7.3 12
US
Sempra Energy
NYSE:SRE
62.1B USD 4.5 34.6 16.9 30.9
DE
E.ON SE
XETRA:EOAN
52.4B EUR 0.7 30.1 7.9 12.9
US
Dominion Energy Inc
NYSE:D
55.6B USD 3.4 18.8 13.4 20.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 28.1 14.8 27.1
DE
RWE AG
XETRA:RWE
41.4B EUR 1.9 18.1 8.7 21.4
US
Public Service Enterprise Group Inc
NYSE:PEG
41.7B USD 3.4 19.8 14.6 21.7
US
Consolidated Edison Inc
NYSE:ED
41.5B USD 2.5 20.5 12.8 23
US
WEC Energy Group Inc
NYSE:WEC
38.2B USD 3.9 24.5 15.3 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBITDA: 12.5
12.2
14%
0.9
UK
National Grid PLC
LSE:NG
13.8
12%
1.2
FR
Engie SA
PAR:ENGI
7.3
4%
1.8
US
Sempra Energy
NYSE:SRE
16.9
6%
2.8
DE
E.ON SE
XETRA:EOAN
7.9
3%
2.6
US
Dominion Energy Inc
NYSE:D
13.4
10%
1.3
US
S
Sempra
VSE:SREN
14.8
6%
2.5
DE
RWE AG
XETRA:RWE
8.7
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.6
10%
1.5
US
Consolidated Edison Inc
NYSE:ED
12.8
11%
1.2
US
WEC Energy Group Inc
NYSE:WEC
15.3
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBIT: 21.2
18.1
N/A N/A
UK
National Grid PLC
LSE:NG
20.6
14%
1.5
FR
Engie SA
PAR:ENGI
12
6%
2
US
Sempra Energy
NYSE:SRE
30.9
7%
4.4
DE
E.ON SE
XETRA:EOAN
12.9
5%
2.6
US
Dominion Energy Inc
NYSE:D
20.7
9%
2.3
US
S
Sempra
VSE:SREN
27.1
7%
3.9
DE
RWE AG
XETRA:RWE
21.4
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.7
12%
1.8
US
Consolidated Edison Inc
NYSE:ED
23
14%
1.6
US
WEC Energy Group Inc
NYSE:WEC
24.8
14%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett