Sembcorp Industries Ltd
SGX:U96

Watchlist Manager
Sembcorp Industries Ltd Logo
Sembcorp Industries Ltd
SGX:U96
Watchlist
Price: 6.89 SGD 1.32% Market Closed
Market Cap: 12.3B SGD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one U96 stock under the Base Case scenario is 9.75 SGD. Compared to the current market price of 6.89 SGD, Sembcorp Industries Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U96 Relative Value
Base Case
9.75 SGD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
0
vs Industry
45
Median 3Y
1.3
Median 5Y
0.8
Industry
1.7
Forward
1.8
More Details
12.1
P/E
P/E
Price to Earnings
12.1
vs History
14
vs Industry
50
Median 3Y
9.8
Median 5Y
9.6
Industry
14.7
Forward
10.9
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
1
vs Industry
34
Median 3Y
5.7
Median 5Y
5.3
Industry
7
More Details
29.5
P/FCFE
P/FCFE
Price to FCFE
29.5
vs History
9
vs Industry
17
Median 3Y
13.4
Median 5Y
6.6
Industry
13.5
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
1
vs Industry
26
Median 3Y
1.9
Median 5Y
1.4
Industry
1.4
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
0
vs Industry
44
Median 3Y
2.2
Median 5Y
1.7
Industry
2.8
Forward
2.9
More Details
13.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.4
vs History
9
vs Industry
25
Median 3Y
10.5
Median 5Y
10.4
Industry
7.7
More Details
12.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.9
vs History
6
vs Industry
33
Median 3Y
10.6
Median 5Y
9.5
Industry
10.3
Forward
10.8
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
20
vs Industry
34
Median 3Y
15.9
Median 5Y
15.3
Industry
14.9
Forward
14.3
More Details
14.5
EV/OCF
EV/OCF
Enterprise Value to OCF
14.5
vs History
19
vs Industry
32
Median 3Y
9.3
Median 5Y
10.6
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
21
Median 3Y
12.4
Median 5Y
14.1
Industry
16.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
24
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

U96 Competitors Multiples
Sembcorp Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sembcorp Industries Ltd
SGX:U96
12.3B SGD 1.9 12.1 12.9 18.2
UK
National Grid PLC
LSE:NG
52.1B GBP 2.8 17.9 12.8 18.6
FR
Engie SA
PAR:ENGI
48.2B EUR 0.7 12 5.3 8.9
US
Sempra
VSE:SREN
43.4B EUR 3.8 17.2 15.2 27.8
US
Sempra Energy
NYSE:SRE
48.3B USD 3.6 16.5 14.9 27.1
US
Dominion Energy Inc
NYSE:D
47.4B USD 3.2 23.4 13.4 20.9
DE
E.ON SE
XETRA:EOAN
40.5B EUR 0.5 9 6 8.9
US
Public Service Enterprise Group Inc
NYSE:PEG
40.4B USD 3.8 22.1 15.6 24.5
US
Consolidated Edison Inc
NYSE:ED
37.4B USD 2.4 19.8 12.6 22.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
33.5B USD 3.7 20.6 13.9 22.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBITDA: 12.1
12.9
11%
1.2
UK
National Grid PLC
LSE:NG
12.8
15%
0.9
FR
Engie SA
PAR:ENGI
5.3
0%
N/A
US
S
Sempra
VSE:SREN
15.2
9%
1.7
US
Sempra Energy
NYSE:SRE
14.9
9%
1.7
US
Dominion Energy Inc
NYSE:D
13.4
14%
1
DE
E.ON SE
XETRA:EOAN
6
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
13%
1.2
US
Consolidated Edison Inc
NYSE:ED
12.6
13%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
13.9
11%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBIT: 21.4
18.2
13%
1.4
UK
National Grid PLC
LSE:NG
18.6
16%
1.2
FR
Engie SA
PAR:ENGI
8.9
1%
8.9
US
S
Sempra
VSE:SREN
27.8
12%
2.3
US
Sempra Energy
NYSE:SRE
27.1
12%
2.3
US
Dominion Energy Inc
NYSE:D
20.9
19%
1.1
DE
E.ON SE
XETRA:EOAN
8.9
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
24.5
16%
1.5
US
Consolidated Edison Inc
NYSE:ED
22.3
15%
1.5
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
22.3
11%
2

See Also

Summary
U96 intrinsic value, competitors valuation, and company profile.
DCF Valuation
U96 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
U96 stock valuation using valuation multiples.
Wall Street Estimates
U96 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
U96 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.