Sembcorp Industries Ltd
SGX:U96

Watchlist Manager
Sembcorp Industries Ltd Logo
Sembcorp Industries Ltd
SGX:U96
Watchlist
Price: 5.99 SGD 0.34% Market Closed
Market Cap: S$10.7B

Relative Value

The Relative Value of one U96 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 5.99 SGD, Sembcorp Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U96 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

U96 Competitors Multiples
Sembcorp Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sembcorp Industries Ltd
SGX:U96
10.7B SGD 1.7 10.6 12 17
UK
National Grid PLC
LSE:NG
59.1B GBP 3.4 20.6 12.7 18.9
FR
Engie SA
PAR:ENGI
58.5B EUR 0.8 11.9 5.8 8.8
US
Sempra Energy
NYSE:SRE
56.1B USD 4.1 26.6 15.5 28.4
DE
E.ON SE
XETRA:EOAN
44.1B EUR 0.5 14.7 7.9 13.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
US
Dominion Energy Inc
NYSE:D
50.6B USD 3.2 22.1 13.1 20.5
DE
RWE AG
XETRA:RWE
37.4B EUR 1.7 16.5 8 19.6
US
Public Service Enterprise Group Inc
NYSE:PEG
39.3B USD 3.3 18.7 14 21
US
Consolidated Edison Inc
NYSE:ED
37.3B USD 2.3 18.4 12.2 21.7
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBITDA: 11.7
12
9%
1.3
UK
National Grid PLC
LSE:NG
12.7
12%
1.1
FR
Engie SA
PAR:ENGI
5.8
0%
N/A
US
Sempra Energy
NYSE:SRE
15.5
6%
2.6
DE
E.ON SE
XETRA:EOAN
7.9
-8%
N/A
US
S
Sempra
VSE:SREN
17.2
6%
2.9
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
RWE AG
XETRA:RWE
8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.2
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBIT: 21.5
17
8%
2.1
UK
National Grid PLC
LSE:NG
18.9
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
28.4
8%
3.6
DE
E.ON SE
XETRA:EOAN
13.7
-11%
N/A
US
S
Sempra
VSE:SREN
31.5
8%
3.9
US
Dominion Energy Inc
NYSE:D
20.5
16%
1.3
DE
RWE AG
XETRA:RWE
19.6
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.7
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A