First Time Loading...
C

Clariant AG
SIX:CLN

Watchlist Manager
Clariant AG
SIX:CLN
Watchlist
Price: 14.08 CHF -2.22%
Updated: Jun 3, 2024

Relative Value

The Relative Value of one CLN stock under the Base Case scenario is 21.47 CHF. Compared to the current market price of 14.08 CHF, Clariant AG is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLN Relative Value
Base Case
21.47 CHF
Undervaluation 34%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
62
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
Forward
1
vs History
30
vs Industry
11
Median 3Y
43.2
Median 5Y
43.2
Industry
21.8
Forward
20
vs History
69
vs Industry
46
Median 3Y
14.4
Median 5Y
11.2
Industry
12.6
vs History
33
vs Industry
51
Median 3Y
-8.1
Median 5Y
5
Industry
19.9
vs History
71
vs Industry
36
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
vs History
80
vs Industry
61
Median 3Y
1.1
Median 5Y
1.4
Industry
1.6
Forward
1.1
vs History
80
vs Industry
68
Median 3Y
3.9
Median 5Y
4.6
Industry
7.2
vs History
80
vs Industry
61
Median 3Y
6.8
Median 5Y
7.9
Industry
13.6
Forward
7.9
vs History
80
vs Industry
56
Median 3Y
10.2
Median 5Y
13.1
Industry
17.6
Forward
14.1
vs History
80
vs Industry
46
Median 3Y
16.4
Median 5Y
13
Industry
13.4
vs History
71
vs Industry
29
Median 3Y
18.1
Median 5Y
25.9
Industry
19
vs History
46
vs Industry
49
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

CLN Competitors Multiples
Clariant AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Clariant AG
SIX:CLN
4.6B CHF 0.9 55.1 5.7 8.3
US
Sherwin-Williams Co
NYSE:SHW
77B USD 3.4 31.9 20.4 23.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9T JPY 4.9 22.8 11 14.5
US
Ecolab Inc
NYSE:ECL
66.3B USD 4.3 42.8 22.8 32
CH
Sika AG
SIX:SIKA
43.6B CHF 3.9 41.1 22.3 29
CH
Givaudan SA
SIX:GIVN
38.6B CHF 5.6 43.3 28.8 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
272.9B CNY 1.5 16.1 17.1 17.1
US
Dupont De Nemours Inc
NYSE:DD
34.3B USD 2.9 96.8 14.2 24
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 50.3 35.7 40.2
US
PPG Industries Inc
NYSE:PPG
30.8B USD 1.7 21.9 12.6 15.8
CH
DSM-Firmenich AG
AEX:DSFIR
28.1B EUR 2.6 13.2 33.3 -65.2

See Also

Discover More