C

Clariant AG
SIX:CLN

Watchlist Manager
Clariant AG
SIX:CLN
Watchlist
Price: 7.225 CHF -3.73%
Market Cap: 2.4B CHF

Relative Value

The Relative Value of one CLN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 7.225 CHF, Clariant AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLN Competitors Multiples
Clariant AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Clariant AG
SIX:CLN
2.4B CHF 0.6 21 5.1 8.1
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.8 34.5 23 27.1
US
Ecolab Inc
NYSE:ECL
78.5B USD 4.9 39.5 22.5 30.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7T JPY 4.1 21.5 10.4 14.3
CH
Givaudan SA
SIX:GIVN
29.3B CHF 3.9 26.8 18.2 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
256.8B CNY 1.4 23.1 20.2 20.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.1 42 51.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.7B USD 1.8 24.8 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.2 10.3
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70 10 35.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
C
Clariant AG
SIX:CLN
Average EV/EBITDA: 18.2
5.1
5%
1
US
Sherwin-Williams Co
NYSE:SHW
23
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.5
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4
4%
2.6
CH
Givaudan SA
SIX:GIVN
18.2
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.2
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.2
4%
2.8
CH
Sika AG
F:SIKA
8.2
4%
2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
C
Clariant AG
SIX:CLN
Average EV/EBIT: 24.7
8.1
7%
1.2
US
Sherwin-Williams Co
NYSE:SHW
27.1
8%
3.4
US
Ecolab Inc
NYSE:ECL
30.2
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.3
N/A N/A
CH
Givaudan SA
SIX:GIVN
23
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.2
8%
2.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.7
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.8
5%
2.8
CH
Sika AG
F:SIKA
10.3
5%
2.1
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.4
36%
1