Dottikon Es Holding AG
SIX:DESN

Watchlist Manager
Dottikon Es Holding AG Logo
Dottikon Es Holding AG
SIX:DESN
Watchlist
Price: 362.5 CHF 0.97% Market Closed
Market Cap: 5.1B CHF

Relative Value

The Relative Value of one DESN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 362.5 CHF, Dottikon Es Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
7
Median 3Y
10.2
Median 5Y
11.1
Industry
1.6
Forward
10.7
vs History
57
vs Industry
19
Median 3Y
39.8
Median 5Y
43.2
Industry
21
Forward
38
vs History
82
vs Industry
13
Median 3Y
35.7
Median 5Y
39.9
Industry
13.9
vs History
34
vs Industry
0
Median 3Y
-53.2
Median 5Y
-58.1
Industry
22.2
vs History
28
vs Industry
21
Median 3Y
4
Median 5Y
4.2
Industry
1.8
vs History
33
vs Industry
7
Median 3Y
9.9
Median 5Y
10.6
Industry
1.8
Forward
10.5
vs History
14
vs Industry
26
Median 3Y
14.7
Median 5Y
14.9
Industry
7.4
vs History
49
vs Industry
19
Median 3Y
28.5
Median 5Y
30
Industry
13.1
Forward
28.3
vs History
60
vs Industry
18
Median 3Y
34.5
Median 5Y
37.5
Industry
17.6
Forward
33.5
vs History
79
vs Industry
14
Median 3Y
34.3
Median 5Y
38.1
Industry
15.2
vs History
15
vs Industry
Median 3Y
-58.9
Median 5Y
-60.4
Industry
21.1
vs History
39
vs Industry
20
Median 3Y
3.5
Median 5Y
4
Industry
1.4

Multiples Across Competitors

DESN Competitors Multiples
Dottikon Es Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Dottikon Es Holding AG
SIX:DESN
5B CHF 11.8 41.4 30.3 35.8
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.8 34.5 23 27.1
US
Ecolab Inc
NYSE:ECL
78.5B USD 4.9 39.5 22.5 30.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7T JPY 4.1 21.4 10.4 14.3
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.7 67.8 41.9 51.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.7B USD 1.8 24.8 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Dottikon Es Holding AG
SIX:DESN
Average EV/EBITDA: 20.7
30.3
26%
1.2
US
Sherwin-Williams Co
NYSE:SHW
23
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.5
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4
4%
2.6
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.9
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.2
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5