First Time Loading...

Kuehne und Nagel International AG
SIX:KNIN

Watchlist Manager
Kuehne und Nagel International AG Logo
Kuehne und Nagel International AG
SIX:KNIN
Watchlist
Price: 250.5 CHF 1.05% Market Closed
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one KNIN stock under the Base Case scenario is 218.65 CHF. Compared to the current market price of 250.5 CHF, Kuehne und Nagel International AG is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNIN Relative Value
Base Case
218.65 CHF
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
14
vs Industry
40
Median 3Y
1
Median 5Y
0.9
Industry
1.2
Forward
1.2
More Details
24.2
P/E
P/E
Price to Earnings
24.2
vs History
23
vs Industry
12
Median 3Y
16
Median 5Y
19.5
Industry
8.7
Forward
23.9
More Details
23.3
P/OCF
P/OCF
Price to OCF
23.3
vs History
1
vs Industry
3
Median 3Y
11.4
Median 5Y
11.5
Industry
4.9
More Details
81.3
P/FCFE
P/FCFE
Price to FCFE
81.3
vs History
1
vs Industry
4
Median 3Y
15.1
Median 5Y
17.9
Industry
10.9
More Details
8.6
P/B
P/B
Price to Book Value
8.6
vs History
47
vs Industry
1
Median 3Y
9.1
Median 5Y
8.5
Industry
0.9
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
14
vs Industry
46
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
1.2
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
17
vs Industry
53
Median 3Y
3.1
Median 5Y
2.7
Industry
4.8
More Details
12.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.3
vs History
15
vs Industry
15
Median 3Y
8.8
Median 5Y
10.1
Industry
6.5
Forward
12
More Details
18.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.1
vs History
25
vs Industry
15
Median 3Y
11.4
Median 5Y
15.8
Industry
9.2
Forward
17.4
More Details
23.2
EV/OCF
EV/OCF
Enterprise Value to OCF
23.2
vs History
1
vs Industry
3
Median 3Y
11
Median 5Y
11.5
Industry
6
More Details
32.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.1
vs History
1
vs Industry
4
Median 3Y
12.3
Median 5Y
13.1
Industry
8
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
28
vs Industry
2
Median 3Y
3.6
Median 5Y
3
Industry
0.8
More Details

Multiples Across Competitors

KNIN Competitors Multiples
Kuehne und Nagel International AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Kuehne und Nagel International AG
SIX:KNIN
30.2B CHF 1.3 24.2 12.3 18.1
DE
Hapag Lloyd AG
XETRA:HLAG
25.7B EUR 1.4 8.8 4.8 8.5
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
195.5B CNY 1.1 8.2 3.6 3.6
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
160.5B DKK 0.5 13.5 30 30
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.9 8.6 8.1 13.6
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
365.1B TWD 1.3 10.3 4.5 9.1
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1.1 6.2 13.2 27.1
HK
Orient Overseas (International) Ltd
HKEX:316
79.8B HKD 1.2 7.5 3.2 3.2
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.6T JPY 1.7 11.9 13 21.2
KR
HMM Co Ltd
KRX:011200
11.2T KRW 1.3 12.7 1.1 2.8
MY
Misc Bhd
KLSE:MISC
36.6B MYR 2.6 17.2 15.5 15.5

See Also

Summary
KNIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
KNIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KNIN stock valuation using valuation multiples.
Wall Street Estimates
KNIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KNIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.