Kuehne und Nagel International AG
SIX:KNIN

Watchlist Manager
Kuehne und Nagel International AG Logo
Kuehne und Nagel International AG
SIX:KNIN
Watchlist
Price: 171.05 CHF 1.09%
Market Cap: 20.7B CHF

Relative Value

The Relative Value of one KNIN stock under the Base Case scenario is 214.35 CHF. Compared to the current market price of 171.05 CHF, Kuehne und Nagel International AG is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNIN Relative Value
Base Case
214.35 CHF
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
0.8
vs History
46
vs Industry
10
Median 3Y
18.7
Median 5Y
18.9
Industry
9.4
Forward
20.5
vs History
52
vs Industry
8
Median 3Y
11.8
Median 5Y
12.3
Industry
5.1
vs History
50
vs Industry
4
Median 3Y
20
Median 5Y
21.2
Industry
10
vs History
39
vs Industry
2
Median 3Y
8.8
Median 5Y
9.1
Industry
0.9
vs History
65
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
0.8
vs History
76
vs Industry
58
Median 3Y
2.9
Median 5Y
2.9
Industry
5.3
vs History
52
vs Industry
21
Median 3Y
9.2
Median 5Y
9.9
Industry
7.3
Forward
9.5
vs History
42
vs Industry
17
Median 3Y
13.7
Median 5Y
13.9
Industry
11.2
Forward
15.7
vs History
44
vs Industry
9
Median 3Y
12.4
Median 5Y
12.6
Industry
6.7
vs History
46
vs Industry
8
Median 3Y
14.4
Median 5Y
14.3
Industry
8.9
vs History
92
vs Industry
3
Median 3Y
3.3
Median 5Y
3.3
Industry
0.8

Multiples Across Competitors

KNIN Competitors Multiples
Kuehne und Nagel International AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Kuehne und Nagel International AG
SIX:KNIN
20.1B CHF 0.8 19.8 9.2 14.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
218.8B DKK 0.6 7 8.7 8.7
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
232.7B CNY 1 6.1 3 3
DE
Hapag Lloyd AG
XETRA:HLAG
22B EUR 1.1 14.2 6.9 16.3
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 5 8 14.7
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
387.5B TWD 0.9 4.3 3.7 5.2
KR
HMM Co Ltd
KRX:011200
17.8T KRW 1.5 4.6 1.2 1.6
HK
Orient Overseas (International) Ltd
HKEX:316
82.9B HKD 1 4 1.6 1.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.5T JPY 0.9 4.2 11.3 21
HK
SITC International Holdings Co Ltd
HKEX:1308
74.2B HKD 2.8 7.3 6.6 6.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.3 5.1 8.7 13.4