Leonteq AG
SIX:LEON

Watchlist Manager
Leonteq AG Logo
Leonteq AG
SIX:LEON
Watchlist
Price: 10.62 CHF -0.93% Market Closed
Market Cap: CHf196.4m

Relative Value

The Relative Value of one LEON stock under the Base Case scenario is hidden CHF. Compared to the current market price of 10.62 CHF, Leonteq AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LEON Competitors Multiples
Leonteq AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Leonteq AG
SIX:LEON
185.3m CHF 0.8 31.5 152 844.5
US
BlackRock Inc
NYSE:BLK
167.8B USD 6.9 30.2 20.9 23.7
US
Blackstone Inc
NYSE:BX
142B USD 9.8 47.1 20.8 20.9
CA
Brookfield Corp
NYSE:BN
111.3B USD 1.5 97.8 11.6 17.4
ZA
Ninety One Ltd
JSE:NY1
94.7B ZAR 6 27.3 -36.1 -38.9
US
KKR & Co Inc
NYSE:KKR
85.1B USD 3.5 37.7 22 22
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.3B EUR 17.2 33.3 30.1 30.5
US
Bank of New York Mellon Corp
NYSE:BK
80.3B USD 4 15.1 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
79.2B USD 16.4 31.9 28.9 29.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
108.9B CAD 16.5 31.9 28.9 29.2
UK
3i Group PLC
LSE:III
32.8B GBP 5 5.3 5.4 5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Leonteq AG
SIX:LEON
Average EV/EBITDA: 35.6
152
26%
5.8
US
BlackRock Inc
NYSE:BLK
20.9
24%
0.9
US
Blackstone Inc
NYSE:BX
20.8
18%
1.2
CA
Brookfield Corp
NYSE:BN
11.6
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.1 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22
37%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
30.1
21%
1.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
28.9
21%
1.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.9
21%
1.4
UK
3i Group PLC
LSE:III
5.4
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Leonteq AG
SIX:LEON
Average EV/EBIT: 113.6
844.5
83%
10.2
US
BlackRock Inc
NYSE:BLK
23.7
17%
1.4
US
Blackstone Inc
NYSE:BX
20.9
8%
2.6
CA
Brookfield Corp
NYSE:BN
17.4
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.9 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22
37%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
30.5
20%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
29.2
20%
1.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
29.2
20%
1.5
UK
3i Group PLC
LSE:III
5.4
11%
0.5