Aisino Co Ltd
SSE:600271
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aisino Co Ltd
SSE:600271
|
CN |
|
Seah Steel Holdings Corp
KRX:003030
|
KR |
|
A
|
Asia Holdings Co Ltd
KRX:002030
|
KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
KR |
|
E
|
Eagle Nice (International) Holdings Ltd
HKEX:2368
|
HK |
|
Vox Royalty Corp
TSX:VOXR
|
CA |
|
Derluks Yatirim Holding AS
IST:DERHL.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Aisino Co Ltd
Aisino Co Ltd
Balance Sheet
Aisino Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
155
|
314
|
1 503
|
1 752
|
1 872
|
2 141
|
2 203
|
2 606
|
3 241
|
3 745
|
4 246
|
4 637
|
5 142
|
5 487
|
9 100
|
8 614
|
9 979
|
9 669
|
9 372
|
10 315
|
7 766
|
7 176
|
7 347
|
7 060
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
5
|
6
|
3
|
2
|
2
|
1
|
7 766
|
7 176
|
7 347
|
7 060
|
|
| Cash Equivalents |
155
|
314
|
1 503
|
1 752
|
1 872
|
2 141
|
2 203
|
2 606
|
3 241
|
3 745
|
4 246
|
4 634
|
5 139
|
5 484
|
9 095
|
8 608
|
9 976
|
9 667
|
9 370
|
10 314
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
88
|
36
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 041
|
1 693
|
2 139
|
1 668
|
1 275
|
1 356
|
723
|
336
|
|
| Total Receivables |
52
|
53
|
63
|
441
|
205
|
259
|
382
|
508
|
577
|
707
|
558
|
919
|
1 026
|
1 394
|
1 575
|
1 941
|
1 940
|
2 946
|
3 947
|
4 017
|
3 725
|
3 698
|
3 215
|
3 084
|
|
| Accounts Receivables |
33
|
30
|
28
|
154
|
135
|
178
|
273
|
348
|
391
|
468
|
418
|
689
|
683
|
975
|
1 198
|
1 367
|
1 380
|
1 687
|
2 235
|
2 556
|
3 153
|
3 155
|
2 628
|
2 669
|
|
| Other Receivables |
19
|
23
|
35
|
287
|
70
|
81
|
109
|
160
|
186
|
239
|
140
|
230
|
343
|
419
|
377
|
574
|
560
|
1 259
|
1 712
|
1 461
|
572
|
544
|
587
|
415
|
|
| Inventory |
251
|
268
|
374
|
269
|
260
|
397
|
506
|
567
|
488
|
670
|
691
|
792
|
760
|
970
|
767
|
998
|
981
|
1 093
|
857
|
649
|
1 235
|
1 833
|
1 684
|
1 475
|
|
| Other Current Assets |
38
|
34
|
44
|
61
|
141
|
100
|
202
|
211
|
183
|
216
|
556
|
587
|
966
|
852
|
939
|
750
|
722
|
744
|
1 093
|
1 053
|
1 563
|
2 184
|
1 907
|
1 464
|
|
| Total Current Assets |
496
|
668
|
2 071
|
2 559
|
2 520
|
2 897
|
3 293
|
3 892
|
4 488
|
5 338
|
6 052
|
6 934
|
7 892
|
8 704
|
12 382
|
12 302
|
15 662
|
16 144
|
17 408
|
17 703
|
15 564
|
16 247
|
14 876
|
13 420
|
|
| PP&E Net |
47
|
120
|
146
|
208
|
345
|
501
|
511
|
640
|
700
|
800
|
718
|
789
|
890
|
1 089
|
1 043
|
1 146
|
1 191
|
1 358
|
1 409
|
1 380
|
1 560
|
1 635
|
1 528
|
1 413
|
|
| PP&E Gross |
47
|
120
|
146
|
208
|
345
|
501
|
511
|
640
|
700
|
800
|
718
|
789
|
890
|
1 089
|
1 043
|
1 146
|
1 191
|
1 358
|
1 409
|
1 380
|
1 560
|
1 635
|
1 528
|
1 413
|
|
| Accumulated Depreciation |
15
|
24
|
35
|
53
|
88
|
90
|
117
|
167
|
208
|
253
|
287
|
344
|
387
|
488
|
564
|
669
|
731
|
808
|
897
|
888
|
1 058
|
1 231
|
1 381
|
1 346
|
|
| Intangible Assets |
15
|
10
|
0
|
6
|
9
|
10
|
95
|
91
|
96
|
105
|
132
|
172
|
203
|
305
|
297
|
527
|
798
|
1 277
|
1 702
|
1 977
|
2 404
|
2 817
|
3 291
|
3 636
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
14
|
6
|
4
|
4
|
4
|
232
|
232
|
686
|
686
|
1 141
|
928
|
928
|
804
|
804
|
737
|
737
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
1
|
3
|
0
|
0
|
0
|
|
| Long-Term Investments |
31
|
34
|
74
|
59
|
41
|
79
|
324
|
203
|
182
|
171
|
240
|
206
|
199
|
194
|
338
|
522
|
575
|
864
|
1 051
|
1 423
|
1 528
|
1 449
|
1 463
|
1 407
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
1
|
2
|
25
|
32
|
62
|
68
|
79
|
75
|
95
|
110
|
114
|
200
|
2 576
|
588
|
674
|
660
|
730
|
941
|
756
|
795
|
751
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
14
|
6
|
4
|
4
|
4
|
232
|
232
|
686
|
686
|
1 141
|
928
|
928
|
804
|
804
|
737
|
737
|
|
| Total Assets |
590
N/A
|
833
+41%
|
2 293
+175%
|
2 833
+24%
|
2 917
+3%
|
3 515
+21%
|
4 262
+21%
|
4 895
+15%
|
5 549
+13%
|
6 499
+17%
|
7 222
+11%
|
8 199
+14%
|
9 298
+13%
|
10 638
+14%
|
14 492
+36%
|
17 759
+23%
|
19 501
+10%
|
21 463
+10%
|
23 159
+8%
|
24 142
+4%
|
22 804
-6%
|
23 708
+4%
|
22 691
-4%
|
21 364
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
63
|
205
|
318
|
187
|
159
|
208
|
265
|
348
|
355
|
414
|
609
|
605
|
820
|
851
|
1 669
|
1 514
|
1 554
|
2 054
|
2 246
|
2 208
|
3 197
|
2 405
|
1 876
|
|
| Accrued Liabilities |
55
|
69
|
176
|
196
|
234
|
231
|
219
|
271
|
239
|
232
|
244
|
164
|
111
|
157
|
70
|
237
|
277
|
351
|
361
|
387
|
337
|
322
|
265
|
267
|
|
| Short-Term Debt |
164
|
111
|
0
|
200
|
32
|
49
|
170
|
47
|
169
|
142
|
18
|
97
|
330
|
99
|
41
|
148
|
309
|
267
|
1 330
|
808
|
1 495
|
395
|
590
|
549
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
2 435
|
94
|
69
|
65
|
47
|
|
| Other Current Liabilities |
41
|
100
|
135
|
190
|
273
|
528
|
585
|
662
|
654
|
859
|
979
|
1 065
|
1 101
|
1 354
|
1 836
|
2 491
|
2 850
|
3 354
|
2 553
|
2 346
|
1 708
|
1 762
|
1 692
|
1 295
|
|
| Total Current Liabilities |
271
|
342
|
516
|
905
|
727
|
966
|
1 181
|
1 245
|
1 410
|
1 588
|
1 655
|
1 936
|
2 147
|
2 430
|
2 797
|
4 587
|
4 949
|
5 525
|
6 298
|
8 223
|
5 841
|
5 746
|
5 016
|
4 033
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
2 037
|
2 080
|
2 200
|
2 270
|
2 360
|
43
|
143
|
146
|
142
|
151
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
18
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
58
|
22
|
26
|
57
|
55
|
48
|
|
| Minority Interest |
17
|
25
|
38
|
100
|
177
|
227
|
321
|
495
|
611
|
673
|
730
|
798
|
933
|
1 337
|
1 446
|
1 843
|
2 035
|
2 497
|
2 494
|
3 224
|
3 415
|
3 573
|
3 395
|
3 096
|
|
| Other Liabilities |
23
|
23
|
23
|
26
|
30
|
31
|
33
|
35
|
49
|
49
|
49
|
51
|
109
|
117
|
80
|
54
|
44
|
56
|
20
|
45
|
29
|
38
|
32
|
32
|
|
| Total Liabilities |
311
N/A
|
390
+25%
|
577
+48%
|
1 031
+79%
|
934
-9%
|
1 228
+31%
|
1 553
+26%
|
1 779
+15%
|
2 071
+16%
|
2 310
+12%
|
2 434
+5%
|
2 785
+14%
|
3 188
+14%
|
3 925
+23%
|
6 360
+62%
|
8 564
+35%
|
9 249
+8%
|
10 348
+12%
|
11 230
+9%
|
11 557
+3%
|
9 454
-18%
|
9 560
+1%
|
8 641
-10%
|
7 360
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
120
|
120
|
162
|
162
|
308
|
308
|
308
|
616
|
923
|
923
|
923
|
923
|
923
|
923
|
923
|
1 847
|
1 863
|
1 863
|
1 863
|
1 853
|
1 853
|
1 853
|
1 853
|
1 853
|
|
| Retained Earnings |
124
|
288
|
578
|
653
|
833
|
1 112
|
1 472
|
1 879
|
2 323
|
3 037
|
3 654
|
4 285
|
4 980
|
5 574
|
6 547
|
6 688
|
7 779
|
8 615
|
9 221
|
9 828
|
10 542
|
11 311
|
11 190
|
11 145
|
|
| Additional Paid In Capital |
35
|
35
|
976
|
987
|
842
|
868
|
930
|
621
|
231
|
229
|
210
|
206
|
206
|
215
|
215
|
216
|
378
|
401
|
409
|
352
|
812
|
814
|
841
|
843
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
166
|
161
|
154
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
212
|
208
|
127
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
446
|
444
|
444
|
445
|
563
|
551
|
8
|
3
|
6
|
9
|
|
| Total Equity |
279
N/A
|
443
+59%
|
1 716
+287%
|
1 802
+5%
|
1 983
+10%
|
2 287
+15%
|
2 709
+18%
|
3 115
+15%
|
3 478
+12%
|
4 189
+20%
|
4 788
+14%
|
5 414
+13%
|
6 110
+13%
|
6 713
+10%
|
8 132
+21%
|
9 195
+13%
|
10 252
+11%
|
11 115
+8%
|
11 930
+7%
|
12 584
+5%
|
13 351
+6%
|
14 147
+6%
|
14 050
-1%
|
14 004
0%
|
|
| Total Liabilities & Equity |
590
N/A
|
833
+41%
|
2 293
+175%
|
2 833
+24%
|
2 917
+3%
|
3 515
+21%
|
4 262
+21%
|
4 895
+15%
|
5 549
+13%
|
6 499
+17%
|
7 222
+11%
|
8 199
+14%
|
9 298
+13%
|
10 638
+14%
|
14 492
+36%
|
17 759
+23%
|
19 501
+10%
|
21 463
+10%
|
23 159
+8%
|
24 142
+4%
|
22 804
-6%
|
23 708
+4%
|
22 691
-4%
|
21 364
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 368
|
1 368
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 847
|
1 863
|
1 863
|
1 853
|
1 853
|
1 853
|
1 853
|
1 853
|
|