Deluxe Family Co Ltd Relative Valuation - Deluxe Family Co Ltd

Watchlist Manager

Watchlist

Price: 2.34 CNY -3.31% Market Closed

Market Cap: ¥3.7B

D	Deluxe Family Co Ltd SSE:600503	CN
A	Axis Bank Ltd SWB:UZC	IN
	Beijing Global Safety Technology Co Ltd SZSE:300523	CN
	Kuangli Bio Tech Holdings Co Ltd TWSE:6431	TW
G	Gamelancer Media Corp CNSX:GMNG	CA
L	Lam Soon Thailand PCL SET:LST	TH
	Globe Telecom Inc XPHS:GLO	PH
	Sun Hung Kai & Co Ltd HKEX:86	HK

Multiples-Based Value

The Multiples-Based Value for Deluxe Family Co Ltd (600503) under the Base Case is hidden CNY. Compared with the current market price of 2.34 CNY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Deluxe Family Co Ltd Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	D	Deluxe Family Co Ltd SSE:600503	3.7B CNY	14.5	-60.3	-40.2	-40.2
HK		China Resources Land Ltd HKEX:1109	209.5B HKD	0.6	7	6.2	6.2
HK		CK Asset Holdings Ltd HKEX:1113	165.7B HKD	2.9	15.4	15.9	15.9
VN	V	Vinhomes JSC VN:VHM	501.1T VND	3.3	12.2	14.5	15.4
HK		Henderson Land Development Co Ltd HKEX:12	147.7B HKD	5.7	26.1	63.8	63.8
HK		China Overseas Land & Investment Ltd HKEX:688	128.4B HKD	0.7	9	10.4	10.4
HK		Sino Land Co Ltd HKEX:83	112.2B HKD	11.8	30.1	18.7	18.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	72.5B CNY	0.4	20.4	15.9	15.9
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	66.7B CNY	0.2	-69.3	17.7	17.7
IN		Macrotech Developers Ltd NSE:LODHA	788.4B INR	5.1	24.6	16.8	17.8
CN		China Vanke Co Ltd SZSE:000002	46.2B CNY	0.2	-0.5	-4	-4

				Revenue Growth	P/S to Growth
CN	D	Deluxe Family Co Ltd SSE:600503	Average P/S: 4.1 14.5	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	-2%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.9	11%	0.3
VN	V	Vinhomes JSC VN:VHM	3.3	7%	0.5
HK		Henderson Land Development Co Ltd HKEX:12	5.7	6%	1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-1%	N/A
HK		Sino Land Co Ltd HKEX:83	11.8	7%	1.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-5%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.1	19%	0.3
CN		China Vanke Co Ltd SZSE:000002	0.2	-9%	N/A

				Earnings Growth	PEG
CN	D	Deluxe Family Co Ltd SSE:600503	Average P/E: 18.1 Negative Multiple: -60.3	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7	3%	2.3
HK		CK Asset Holdings Ltd HKEX:1113	15.4	12%	1.3
VN	V	Vinhomes JSC VN:VHM	12.2	12%	1
HK		Henderson Land Development Co Ltd HKEX:12	26.1	27%	1
HK		China Overseas Land & Investment Ltd HKEX:688	9	5%	1.8
HK		Sino Land Co Ltd HKEX:83	30.1	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	20.4	-2%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -69.3	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	24.6	20%	1.2
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -0.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	D	Deluxe Family Co Ltd SSE:600503	Average EV/EBITDA: 20 Negative Multiple: -40.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.2	5%	1.2
HK		CK Asset Holdings Ltd HKEX:1113	15.9	26%	0.6
VN	V	Vinhomes JSC VN:VHM	14.5	13%	1.1
HK		Henderson Land Development Co Ltd HKEX:12	63.8	39%	1.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	4%	2.6
HK		Sino Land Co Ltd HKEX:83	18.7	8%	2.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	15.9	14%	1.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.7	2%	8.9
IN		Macrotech Developers Ltd NSE:LODHA	16.8	19%	0.9
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN	D	Deluxe Family Co Ltd SSE:600503	Average EV/EBIT: 20.2 Negative Multiple: -40.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.2	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	15.9	7%	2.3
VN	V	Vinhomes JSC VN:VHM	15.4	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	63.8	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	24%	0.4
HK		Sino Land Co Ltd HKEX:83	18.7	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	15.9	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	17.7	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	17.8	19%	0.9
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -4	N/A	N/A

Deluxe Family Co Ltd
SSE:600503

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Deluxe Family Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Deluxe Family Co Ltd SSE:600503

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Deluxe Family Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Deluxe Family Co Ltd
SSE:600503

Competitors Multiples
Deluxe Family Co Ltd Competitors