Everbright Jiabao Co Ltd Relative Valuation - Everbright Jiabao Co Ltd

Watchlist Manager

Watchlist

Price: 2.54 CNY 2.42% Market Closed

Market Cap: ¥3.8B

E	Everbright Jiabao Co Ltd SSE:600622	CN
	Rakuten Group Inc TSE:4755	JP

Relative Value

The Relative Value of one Everbright Jiabao Co Ltd stock under the Base Case scenario is 2.81 CNY. Compared to the current market price of 2.54 CNY, Everbright Jiabao Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 10%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	E	Everbright Jiabao Co Ltd SSE:600622	3.8B CNY	2.4	-2.2	-60	-60
HK		China Resources Land Ltd HKEX:1109	205.1B HKD	0.6	6.6	5.5	5.5
HK		CK Asset Holdings Ltd HKEX:1113	156.2B HKD	2.7	14.5	15	15
HK		Henderson Land Development Co Ltd HKEX:12	148.6B HKD	6.4	24.3	79.1	79.1
HK		China Overseas Land & Investment Ltd HKEX:688	132B HKD	0.6	8.3	10.5	10.5
VN	V	Vinhomes JSC VN:VHM	406.6T VND	2.6	9.9	12.1	12.9
HK		Sino Land Co Ltd HKEX:83	108.8B HKD	11.4	29.1	17.6	17.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	80.3B CNY	0.4	22.6	16.3	16.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	71.5B CNY	0.2	-74.3	18.1	18.1
IN		Macrotech Developers Ltd NSE:LODHA	725.3B INR	4.5	22	14.9	15.8
CN		Longfor Group Holdings Ltd HKEX:960	57.9B HKD	0.3	6.2	15.7	15.8

				Revenue Growth	P/S to Growth
CN	E	Everbright Jiabao Co Ltd SSE:600622	Average P/S: 2.9 2.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	6.4	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.6	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.4	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.5	19%	0.2
CN		Longfor Group Holdings Ltd HKEX:960	0.3	-11%	N/A

				Earnings Growth	PEG
CN	E	Everbright Jiabao Co Ltd SSE:600622	Average P/E: 15.9 Negative Multiple: -2.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.6	1%	6.6
HK		CK Asset Holdings Ltd HKEX:1113	14.5	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.3	20%	1.2
HK		China Overseas Land & Investment Ltd HKEX:688	8.3	0%	N/A
VN	V	Vinhomes JSC VN:VHM	9.9	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.1	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	22.6	10%	2.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -74.3	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	22	20%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	6.2	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	E	Everbright Jiabao Co Ltd SSE:600622	Average EV/EBITDA: 20.5 Negative Multiple: -60	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.5	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	15	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	79.1	30%	2.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	1%	10.5
VN	V	Vinhomes JSC VN:VHM	12.1	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.3	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	14.9	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.7	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
CN	E	Everbright Jiabao Co Ltd SSE:600622	Average EV/EBIT: 20.7 Negative Multiple: -60	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.5	1%	5.5
HK		CK Asset Holdings Ltd HKEX:1113	15	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	79.1	31%	2.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	12.9	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.3	13%	1.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	15.8	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.8	-7%	N/A

Everbright Jiabao Co Ltd
SSE:600622

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Everbright Jiabao Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Everbright Jiabao Co Ltd SSE:600622

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Everbright Jiabao Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Everbright Jiabao Co Ltd
SSE:600622

Competitors Multiples
Everbright Jiabao Co Ltd Competitors