S

Shanghai Fudan Forward S&T Co Ltd
SSE:600624

Watchlist Manager
Shanghai Fudan Forward S&T Co Ltd
SSE:600624
Watchlist
Price: 5.33 CNY 2.3% Market Closed
Market Cap: ¥3.6B

Relative Value

The Relative Value of one Shanghai Fudan Forward S&T Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 5.33 CNY, Shanghai Fudan Forward S&T Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai Fudan Forward S&T Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai Fudan Forward S&T Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Fudan Forward S&T Co Ltd
SSE:600624
3.6B CNY 5.5 -30.4 -37.7 -37.7
US
Eli Lilly and Co
NYSE:LLY
1.1T USD 17.6 56.9 38.1 40.9
US
Johnson & Johnson
NYSE:JNJ
564.7B USD 6 21 14.7 18
CH
Roche Holding AG
SIX:ROG
284B CHF 4.6 30.2 12.8 14.9
US
Merck & Co Inc
NYSE:MRK
294.9B USD 4.5 16.1 10.1 11.8
CH
Novartis AG
SIX:NOVN
225.9B CHF 5.2 20.2 12.7 16.4
UK
AstraZeneca PLC
LSE:AZN
213.4B GBP 5.1 31.6 15.1 22.1
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 3.9 12 8.4 9.8
US
Pfizer Inc
NYSE:PFE
153.2B USD 2.4 19.6 7.3 9.8
US
Bristol-Myers Squibb Co
NYSE:BMY
117.3B USD 2.4 19.4 6.9 9
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai Fudan Forward S&T Co Ltd
SSE:600624
Average P/E: 25.2
Negative Multiple: -30.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.9
54%
1.1
US
Johnson & Johnson
NYSE:JNJ
21
6%
3.5
CH
Roche Holding AG
SIX:ROG
30.2
29%
1
US
Merck & Co Inc
NYSE:MRK
16.1
14%
1.2
CH
Novartis AG
SIX:NOVN
20.2
17%
1.2
UK
AstraZeneca PLC
LSE:AZN
31.6
38%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12
2%
6
US
Pfizer Inc
NYSE:PFE
19.6
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
19.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Fudan Forward S&T Co Ltd
SSE:600624
Average EV/EBITDA: 45.9
Negative Multiple: -37.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.1
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
14.7
2%
7.3
CH
Roche Holding AG
SIX:ROG
12.8
5%
2.6
US
Merck & Co Inc
NYSE:MRK
10.1
7%
1.4
CH
Novartis AG
SIX:NOVN
12.7
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
15.1
10%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.4
1%
8.4
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
6.9
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai Fudan Forward S&T Co Ltd
SSE:600624
Average EV/EBIT: 98.8
Negative Multiple: -37.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.9
37%
1.1
US
Johnson & Johnson
NYSE:JNJ
18
6%
3
CH
Roche Holding AG
SIX:ROG
14.9
6%
2.5
US
Merck & Co Inc
NYSE:MRK
11.8
6%
2
CH
Novartis AG
SIX:NOVN
16.4
12%
1.4
UK
AstraZeneca PLC
LSE:AZN
22.1
23%
1
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
0%
N/A
US
Pfizer Inc
NYSE:PFE
9.8
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9
10%
0.9