Nanjing Xinjiekou Department Store Co Ltd Relative Valuation - Nanjing Xinjiekou Department Store Co Ltd

Watchlist Manager

Watchlist

Price: 7.2 CNY 0.56%

Market Cap: ¥9.7B

	Nanjing Xinjiekou Department Store Co Ltd SSE:600682	CN
M	Magnum Ice Cream Company NV AEX:MICC	NL

Multiples-Based Value

The Multiples-Based Value of one Nanjing Xinjiekou Department Store Co Ltd stock under the Base Case scenario is 6.8 CNY. Compared to the current market price of 7.2 CNY, Nanjing Xinjiekou Department Store Co Ltd is Overvalued by 5%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Overvaluation 5%

Multiples-Based Value

Price ¥7.2

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Nanjing Xinjiekou Department Store Co Ltd SSE:600682	9.7B CNY	1.5	43.9	11	11
US		CVS Health Corp NYSE:CVS	95.3B USD	0.2	53.9	13.8	13.8
US	C	Cigna Group XMUN:CGN	68B EUR	0.3	13.1	7.7	9.8
US		Cigna Corp NYSE:CI	70.8B USD	0.3	11.9	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	24.8B EUR	1.1	19.6	9.8	14.6
DE		Fresenius Medical Care AG XMUN:FME	23.2B EUR	1.2	23.7	9.1	16.8
US		Laboratory Corporation of America Holdings NYSE:LH	21.9B USD	1.6	25	12	17.4
US		Quest Diagnostics Inc NYSE:DGX	21.1B USD	1.9	21.3	11.6	15.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.8B EUR	0.6	11	5.3	9.8
US		Guardant Health Inc NASDAQ:GH	11.1B USD	11.3	-26.6	-29.2	-26.5
US		DaVita Inc NYSE:DVA	9.9B USD	0.7	13.3	7	9.5

				Revenue Growth	P/S to Growth
CN		Nanjing Xinjiekou Department Store Co Ltd SSE:600682	Average P/S: 1.9 1.5	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	2%	0.6
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	1.9	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	2%	0.3
US		Guardant Health Inc NASDAQ:GH	11.3	29%	0.4
US		DaVita Inc NYSE:DVA	0.7	4%	0.2

				Earnings Growth	PEG
CN		Nanjing Xinjiekou Department Store Co Ltd SSE:600682	Average P/E: 23.7 43.9	N/A	N/A
US		CVS Health Corp NYSE:CVS	53.9	90%	0.6
US	C	Cigna Group XMUN:CGN	13.1	19%	0.7
US		Cigna Corp NYSE:CI	11.9	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.6	25%	0.8
DE		Fresenius Medical Care AG XMUN:FME	23.7	15%	1.6
US		Laboratory Corporation of America Holdings NYSE:LH	25	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	21.3	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11	15%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.6	N/A	N/A
US		DaVita Inc NYSE:DVA	13.3	19%	0.7

				EBITDA Growth	EV/EBITDA to Growth
CN		Nanjing Xinjiekou Department Store Co Ltd SSE:600682	Average EV/EBITDA: 9.7 11	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.8	28%	0.5
US	C	Cigna Group XMUN:CGN	7.7	5%	1.5
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.8	10%	1
DE		Fresenius Medical Care AG XMUN:FME	9.1	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	12	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	11.6	6%	1.9
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.3	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.2	N/A	N/A
US		DaVita Inc NYSE:DVA	7	4%	1.8

				EBIT Growth	EV/EBIT to Growth
CN		Nanjing Xinjiekou Department Store Co Ltd SSE:600682	Average EV/EBIT: 13.2 11	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.8	22%	0.6
US	C	Cigna Group XMUN:CGN	9.8	5%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	14.6	12%	1.2
DE		Fresenius Medical Care AG XMUN:FME	16.8	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.4	18%	1
US		Quest Diagnostics Inc NYSE:DGX	15.6	9%	1.7
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.8	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.5	N/A	N/A
US		DaVita Inc NYSE:DVA	9.5	5%	1.9

Nanjing Xinjiekou Department Store Co Ltd
SSE:600682

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Nanjing Xinjiekou Department Store Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nanjing Xinjiekou Department Store Co Ltd SSE:600682

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Nanjing Xinjiekou Department Store Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nanjing Xinjiekou Department Store Co Ltd
SSE:600682

Competitors Multiples
Nanjing Xinjiekou Department Store Co Ltd Competitors