Tonghua Dongbao Pharmaceutical Co Ltd banner
T

Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867

Watchlist Manager
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
Watchlist
Price: 9.56 CNY -2.75% Market Closed
Market Cap: ¥18.7B

EV/FCFF

102
Current
33%
More Expensive
vs 3-y average of 76.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
102
=
Enterprise Value
¥18.3B
/
Free Cash Flow to Firm
¥171.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
102
=
Enterprise Value
¥18.3B
/
Free Cash Flow to Firm
¥171.5m

Valuation Scenarios

Tonghua Dongbao Pharmaceutical Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (76.5), the stock would be worth ¥7.17 (25% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-72%
Maximum Upside
No Upside Scenarios
Average Downside
56%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 102 ¥9.56
0%
3-Year Average 76.5 ¥7.17
-25%
5-Year Average 45.3 ¥4.25
-56%
Industry Average 30.7 ¥2.88
-70%
Country Average 28.8 ¥2.7
-72%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CN
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
18.7B CNY 102 15.4
US
Eli Lilly and Co
NYSE:LLY
883B USD 153.6 42.8
US
Johnson & Johnson
NYSE:JNJ
553.5B USD 29.4 26.3
CH
Roche Holding AG
SIX:ROG
248.4B CHF 26.4 20.1
UK
AstraZeneca PLC
LSE:AZN
216.3B GBP 35.4 28
US
Merck & Co Inc
NYSE:MRK
270.2B USD 24.5 14.8
CH
Novartis AG
SIX:NOVN
216.3B CHF 19.6 20.7
IE
Endo International PLC
LSE:0Y5F
244.4B USD 1 486.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 44.6 11.8
US
Pfizer Inc
NYSE:PFE
149.3B USD 22 19.5
US
Bristol-Myers Squibb Co
NYSE:BMY
122B USD 12 17.3

Market Distribution

Higher than 82% of companies in China
Percentile
82st
Based on 4 731 companies
82st percentile
102
Low
0 — 14.5
Typical Range
14.5 — 57
High
57 —
Distribution Statistics
China
Min 0
30th Percentile 14.5
Median 28.8
70th Percentile 57
Max 307 555.7

Tonghua Dongbao Pharmaceutical Co Ltd
Glance View

Market Cap
18.7B CNY
Industry
Pharmaceuticals

Nestled in the bustling heart of China's pharmaceutical industry, Tonghua Dongbao Pharmaceutical Co., Ltd. has carved out a distinctive niche in the world of diabetes care. Since its inception, the company has been focused on developing, manufacturing, and distributing a range of innovative pharmaceutical products, primarily concentrating on insulin products. With its headquarters strategically located in Tonghua City—a region known for its rich medicinal resources—the company integrates advanced biotechnological processes with traditional pharmaceutical practices. Tonghua Dongbao’s competitive edge lies in its ability to harness cutting-edge technology to produce high-quality insulin products efficiently, allowing it to tap into the rapidly growing domestic and international markets. As diabetes continues to be a major global health challenge, this focus on insulin has positioned the company as a critical player in the fight to manage and treat this chronic disease. Their revenue model is underscored by a keen focus on the production of insulin and its analogs, which represent a significant portion of its sales. Beyond insulin, Tonghua Dongbao also produces a range of other pharmaceuticals, contributing to a diversified product portfolio that supports steady revenue streams. Importantly, the company’s investment in R&D has led to a robust pipeline of new and improved therapeutics aimed at expanding their reach and maintaining competitive advantage. Through strategic partnerships and collaborations, both within China and internationally, Tonghua Dongbao continues to amplify its market presence. In doing so, it exemplifies a commitment not only to financial growth but also to advancing healthcare outcomes for millions of diabetes patients around the globe.

Intrinsic Value
8.86 CNY
Overvaluation 7%
Intrinsic Value
Price ¥9.56
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett