T

Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867

Watchlist Manager
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
Watchlist
Price: 8.57 CNY -5.3% Market Closed
Market Cap: ¥16.8B

Relative Value

The Relative Value of one Tonghua Dongbao Pharmaceutical Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 8.57 CNY, Tonghua Dongbao Pharmaceutical Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tonghua Dongbao Pharmaceutical Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tonghua Dongbao Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
16.8B CNY 6.1 13.7 47.5 47.5
US
Eli Lilly and Co
NYSE:LLY
985.1B USD 16.6 53.6 36 38.6
US
Johnson & Johnson
NYSE:JNJ
554.2B USD 5.9 20.7 14.4 17.7
CH
Roche Holding AG
SIX:ROG
283.2B CHF 4.6 30 12.7 14.8
UK
AstraZeneca PLC
LSE:AZN
214.3B GBP 5.1 31.5 15 22
CH
Novartis AG
SIX:NOVN
224.7B CHF 5.2 20.1 12.6 16.3
US
Merck & Co Inc
NYSE:MRK
281.3B USD 4.4 14.8 10.5 12.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.3 16 11.1 12.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Pfizer Inc
NYSE:PFE
150.9B USD 2.4 15.4 7.8 10.6
FR
Sanofi SA
PAR:SAN
97.3B EUR 1.7 8.2 7.7 7.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tonghua Dongbao Pharmaceutical Co Ltd
SSE:600867
Average EV/EBITDA: 46.2
47.5
125%
0.4
US
Eli Lilly and Co
NYSE:LLY
36
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
14.4
2%
7.2
CH
Roche Holding AG
SIX:ROG
12.7
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
15
10%
1.5
CH
Novartis AG
SIX:NOVN
12.6
6%
2.1
US
Merck & Co Inc
NYSE:MRK
10.5
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.1
1%
11.1
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.8
0%
N/A
FR
Sanofi SA
PAR:SAN
7.7
8%
1