China International Capital Corp Ltd
SSE:601995

Watchlist Manager
China International Capital Corp Ltd Logo
China International Capital Corp Ltd
SSE:601995
Watchlist
Price: 33.32 CNY -1.71% Market Closed
Market Cap: 160.8B CNY

Relative Value

The Relative Value of one China International Capital Corp Ltd stock under the Base Case scenario is 59.83 CNY. Compared to the current market price of 33.32 CNY, China International Capital Corp Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
59.83 CNY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
19
Median 3Y
7.2
Median 5Y
7.2
Industry
3.1
Forward
6.7
vs History
48
vs Industry
10
Median 3Y
28.4
Median 5Y
28.3
Industry
14.5
Forward
24.8
vs History
28
vs Industry
41
Median 3Y
4.1
Median 5Y
3.7
Industry
9.8
vs History
26
vs Industry
38
Median 3Y
5.1
Median 5Y
5.2
Industry
12.1
vs History
85
vs Industry
33
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
vs History
30
vs Industry
11
Median 3Y
14.4
Median 5Y
14.2
Industry
4.7
Forward
14.1
vs History
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
44
vs Industry
10
Median 3Y
47.1
Median 5Y
37.9
Industry
13.6
vs History
44
vs Industry
6
Median 3Y
47.1
Median 5Y
37.9
Industry
13.9
Forward
42
vs History
23
vs Industry
35
Median 3Y
7.6
Median 5Y
6.6
Industry
12
vs History
23
vs Industry
34
Median 3Y
7.9
Median 5Y
6.8
Industry
13.1
vs History
78
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
China International Capital Corp Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China International Capital Corp Ltd
SSE:601995
160.8B CNY 6.9 27.9 43 43
US
Morgan Stanley
NYSE:MS
195.5B USD 1.8 14.3 34.3 43.8
US
Goldman Sachs Group Inc
NYSE:GS
176.2B USD 1.4 12.4 50.6 57.1
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 329.6 1 996.6 13 446.1 0
US
Charles Schwab Corp
NYSE:SCHW
154.7B USD 5.9 25.7 42.6 49.9
US
Interactive Brokers Group Inc
NASDAQ:IBKR
78.4B USD 8.2 98.9 23.2 23.6
CN
CITIC Securities Co Ltd
SSE:600030
378.7B CNY 5.6 16.8 22.4 22.4
US
Robinhood Markets Inc
NASDAQ:HOOD
48.3B USD 14.8 30.4 35.9 38.2
CN
Guotai Junan Securities Co Ltd
SSE:601211
305.9B CNY 6.5 15 32.3 32.3
US
Raymond James Financial Inc
NYSE:RJF
29.7B USD 1.9 13.6 26 27.7
US
LPL Financial Holdings Inc
NASDAQ:LPLA
26.9B USD 2.2 25.4 13.8 17.3