Zhejiang Huangma Technology Co Ltd
SSE:603181
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.4), the stock would be worth ¥13.59 (13% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.7 | ¥15.58 |
0%
|
| 3-Year Average | 15.4 | ¥13.59 |
-13%
|
| 5-Year Average | 15.9 | ¥14.02 |
-10%
|
| Industry Average | 38 | ¥33.49 |
+115%
|
| Country Average | 28.8 | ¥25.38 |
+63%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥9.7B
|
/ |
Oct 2025
¥507.8m
|
= |
|
|
¥9.7B
|
/ |
Dec 2025
¥712.1m
|
= |
|
|
¥9.7B
|
/ |
Dec 2026
¥821.8m
|
= |
|
|
¥9.7B
|
/ |
Dec 2027
¥927.2m
|
= |
|
|
¥9.7B
|
/ |
Dec 2028
¥992.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Zhejiang Huangma Technology Co Ltd
SSE:603181
|
9.2B CNY | 17.7 | 20.4 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
83.6B USD | 21 | 32.6 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
12.7T JPY | 12.9 | 26.1 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
76B USD | 21.4 | 36.6 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 5.8 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
274.4B CNY | 18 | 20.8 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
26B CHF | 17 | 24.3 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 28.9 | 54.8 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.4T INR | 37.2 | 61.8 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
24.5B USD | 10.8 | 15.6 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 10.3 | 17.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Zhejiang Huangma Technology Co Ltd
Glance View
Zhejiang Huangma Technology Co., Ltd. engages in the research, development, production, and sale of surfactants. The company is headquartered in Shaoxing, Zhejiang and currently employs 884 full-time employees. The company went IPO on 2017-08-24. The firm's products are widely used in the fields of silicone, lubricants and metalworking fluids, environmental coatings, composite new materials, specialty fibers, agricultural fertilizer auxiliaries, water treatment and personal care. The firm mainly distributes its products in the domestic and overseas market.
