First Time Loading...
S

Shanghai Aiyingshi Co Ltd
SSE:603214

Watchlist Manager
Shanghai Aiyingshi Co Ltd
SSE:603214
Watchlist
Price: 13.12 CNY -2.09% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Shanghai Aiyingshi Co Ltd stock under the Base Case scenario is 22.58 CNY. Compared to the current market price of 13.12 CNY, Shanghai Aiyingshi Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.58 CNY
Undervaluation 42%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
93
vs Industry
43
Median 3Y
0.7
Median 5Y
1.3
Industry
0.6
Forward
0.5
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
93
vs Industry
28
Median 3Y
29.1
Median 5Y
28.3
Industry
16.4
Forward
15.7
More Details
4.6
P/OCF
P/OCF
Price to OCF
4.6
vs History
74
vs Industry
52
Median 3Y
5.1
Median 5Y
10
Industry
7.9
More Details
5.2
P/FCFE
P/FCFE
Price to FCFE
5.2
vs History
93
vs Industry
46
Median 3Y
11.7
Median 5Y
18.2
Industry
15.6
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
93
vs Industry
40
Median 3Y
2.3
Median 5Y
3
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
93
vs Industry
49
Median 3Y
0.8
Median 5Y
1.2
Industry
0.7
Forward
0.5
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
93
vs Industry
48
Median 3Y
2.8
Median 5Y
4
Industry
2.2
More Details
13.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.9
vs History
90
vs Industry
18
Median 3Y
19.6
Median 5Y
18.8
Industry
8.3
Forward
6.6
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
90
vs Industry
29
Median 3Y
19.6
Median 5Y
18.8
Industry
12.7
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
74
vs Industry
56
Median 3Y
5.2
Median 5Y
10.9
Industry
9
More Details
5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5
vs History
65
vs Industry
52
Median 3Y
5.8
Median 5Y
6.2
Industry
12.5
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
93
vs Industry
39
Median 3Y
1.5
Median 5Y
2.1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Shanghai Aiyingshi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Aiyingshi Co Ltd
SSE:603214
1.8B CNY 0.6 17.6 13.9 13.9
US
Tractor Supply Co
NASDAQ:TSCO
28.9B USD 2 25.7 16 20.3
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
155B CNY 2.4 27.6 19.9 19.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.3B USD 1.7 15 9.7 11.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
16B USD 1.2 15.3 9.3 12.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
108B HKD 1.1 16.4 10.6 13.1
US
Bath & Body Works Inc
NYSE:BBWI
9.7B USD 1.3 11.1 8.4 10.1
NL
Grandvision NV
OTC:GRRDF
8.2B USD 2 21.3 19.2 19.2
US
Five Below Inc
NASDAQ:FIVE
7.9B USD 2.2 26.3 14.4 19.3
UK
JD Sports Fashion PLC
LSE:JD
5.9B GBP 0.6 29.6 3.8 6.1
CN
Pop Mart International Group Ltd
HKEX:9992
47.1B HKD 6.9 40.2 31.2 31.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.