Shanghai Aiyingshi Co Ltd
SSE:603214
Intrinsic Value
Shanghai Aiyingshi Co., Ltd. engages in the sale of maternal and infant products and related services. [ Read More ]
The intrinsic value of one Shanghai Aiyingshi Co Ltd stock under the Base Case scenario is 19.17 CNY. Compared to the current market price of 12.63 CNY, Shanghai Aiyingshi Co Ltd is Undervalued by 34%.
Valuation Backtest
Shanghai Aiyingshi Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Aiyingshi Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Aiyingshi Co Ltd
| Current Assets | 1.7B |
| Cash & Short-Term Investments | 495.5m |
| Receivables | 184.8m |
| Other Current Assets | 983.3m |
| Non-Current Assets | 887.4m |
| Long-Term Investments | 41.7m |
| PP&E | 444.9m |
| Intangibles | 275.6m |
| Other Non-Current Assets | 125.3m |
| Current Liabilities | 1.1B |
| Accounts Payable | 445.5m |
| Accrued Liabilities | 141m |
| Short-Term Debt | 295.5m |
| Other Current Liabilities | 251.8m |
| Non-Current Liabilities | 279.2m |
| Long-Term Debt | 196.4m |
| Other Non-Current Liabilities | 82.7m |
Earnings Waterfall
Shanghai Aiyingshi Co Ltd
|
Revenue
|
3.3B
CNY
|
|
Cost of Revenue
|
-2.4B
CNY
|
|
Gross Profit
|
942.6m
CNY
|
|
Operating Expenses
|
-809.9m
CNY
|
|
Operating Income
|
132.7m
CNY
|
|
Other Expenses
|
-28m
CNY
|
|
Net Income
|
104.7m
CNY
|
Free Cash Flow Analysis
Shanghai Aiyingshi Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shanghai Aiyingshi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Aiyingshi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Aiyingshi Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Aiyingshi Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Aiyingshi Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Aiyingshi Co Ltd is 20.4 CNY with a low forecast of 20.2 CNY and a high forecast of 21 CNY.
Shareholder Return
Price
Shanghai Aiyingshi Co Ltd
| Average Annual Return | -10.45% |
| Standard Deviation of Annual Returns | 9.7% |
| Max Drawdown | -73% |
| Market Capitalization | 1.8B CNY |
| Shares Outstanding | 140 517 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai Aiyingshi Co., Ltd. engages in the sale of maternal and infant products and related services. The company is headquartered in Shanghai, Shanghai and currently employs 4,391 full-time employees. The company went IPO on 2018-03-30. The firm is a chain retailer which provides maternal and baby supplies, as well as prenatal and baby health services for pre-pregnancy to 6-year-old infant families. The Company’s products mainly include infant milk powder, nutritional products, diapers, feeding supplies, toys, baby clothing, toiletries, maternity products, cotton textiles, strollers and others. The firm mainly distributes its products through direct sale stores and e-commerce channels.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Aiyingshi Co Ltd stock under the Base Case scenario is 19.17 CNY.
Compared to the current market price of 12.63 CNY, Shanghai Aiyingshi Co Ltd is Undervalued by 34%.
You don't have any saved screeners yet
