Shanghai Tian Yang Hotmelt Adhesives Co Ltd Relative Valuation - Shanghai Tian Yang Hotmelt Adhesives Co Ltd

Watchlist Manager

Watchlist

Price: 6.66 CNY -1.91% Market Closed

Market Cap: ¥2.9B

	Shanghai Tian Yang Hotmelt Adhesives Co Ltd SSE:603330	CN
F	Fabryka Obrabiarek Rafamet SA WSE:RAF	PL

Multiples-Based Value

The Multiples-Based Value of one Shanghai Tian Yang Hotmelt Adhesives Co Ltd stock under the Base Case scenario is 6.75 CNY. Compared to the current market price of 6.66 CNY, Shanghai Tian Yang Hotmelt Adhesives Co Ltd is Undervalued by 1%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 1%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	Shanghai Tian Yang Hotmelt Adhesives Co Ltd SSE:603330	2.9B CNY	2.9	-14.8	-20.6	-20.6
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US	Dow Inc NYSE:DOW	29.3B USD	0.7	-11.1	14.1	177.9
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	432.5T IDR	4.5	14.5	108.5	108.5
UK	LyondellBasell Industries NV NYSE:LYB	25.9B USD	0.9	-34.5	15.7	41.9
CN	Hengli Petrochemical Co Ltd SSE:600346	148.7B CNY	0.7	21.4	19.8	19.8
TW	Nan Ya Plastics Corp TWSE:1303	593.2B TWD	2.3	131.3	25.2	178.8
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	113.3B CNY	0.4	153.9	29	29
KR	LG Chem Ltd KRX:051910	24.5T KRW	0.5	-13.5	6	33
US	Westlake Corp NYSE:WLK	14.5B USD	1.3	-9.6	17.2	-78.6

			Revenue Growth	P/S to Growth
CN	Shanghai Tian Yang Hotmelt Adhesives Co Ltd SSE:603330	Average P/S: 2.2 2.9	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US	Dow Inc NYSE:DOW	0.7	2%	0.4
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.5	57%	0.1
UK	LyondellBasell Industries NV NYSE:LYB	0.9	1%	0.9
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.3	9%	0.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
KR	LG Chem Ltd KRX:051910	0.5	13%	0
US	Westlake Corp NYSE:WLK	1.3	4%	0.3

			Earnings Growth	PEG
CN	Shanghai Tian Yang Hotmelt Adhesives Co Ltd SSE:603330	Average P/E: 69.4 Negative Multiple: -14.8	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -11.1	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	14.5	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -34.5	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	21.4	17%	1.3
TW	Nan Ya Plastics Corp TWSE:1303	131.3	99%	1.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	153.9	82%	1.9
KR	LG Chem Ltd KRX:051910	Negative Multiple: -13.5	N/A	N/A
US	Westlake Corp NYSE:WLK	Negative Multiple: -9.6	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
CN	Shanghai Tian Yang Hotmelt Adhesives Co Ltd SSE:603330	Average EV/EBITDA: 43.6 Negative Multiple: -20.6	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	14.1	19%	0.7
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	108.5	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	15.7	20%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	19.8	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	25.2	23%	1.1
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	29	70%	0.4
KR	LG Chem Ltd KRX:051910	6	25%	0.2
US	Westlake Corp NYSE:WLK	17.2	29%	0.6

			EBIT Growth	EV/EBIT to Growth
CN	Shanghai Tian Yang Hotmelt Adhesives Co Ltd SSE:603330	Average EV/EBIT: 90.2 Negative Multiple: -20.6	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	177.9	111%	1.6
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	108.5	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	41.9	44%	1
CN	Hengli Petrochemical Co Ltd SSE:600346	19.8	14%	1.4
TW	Nan Ya Plastics Corp TWSE:1303	178.8	113%	1.6
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	29	20%	1.4
KR	LG Chem Ltd KRX:051910	33	92%	0.4
US	Westlake Corp NYSE:WLK	Negative Multiple: -78.6	N/A	N/A

Shanghai Tian Yang Hotmelt Adhesives Co Ltd
SSE:603330

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanghai Tian Yang Hotmelt Adhesives Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Tian Yang Hotmelt Adhesives Co Ltd SSE:603330

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanghai Tian Yang Hotmelt Adhesives Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Tian Yang Hotmelt Adhesives Co Ltd
SSE:603330

Competitors Multiples
Shanghai Tian Yang Hotmelt Adhesives Co Ltd Competitors