P

Pulike Biological Engineering Inc
SSE:603566

Watchlist Manager
Pulike Biological Engineering Inc
SSE:603566
Watchlist
Price: 13.49 CNY -1.24% Market Closed
Market Cap: 4.6B CNY

Relative Value

The Relative Value of one Pulike Biological Engineering Inc stock under the Base Case scenario is 13.84 CNY. Compared to the current market price of 13.49 CNY, Pulike Biological Engineering Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.84 CNY
Undervaluation 3%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
32
Median 3Y
5.5
Median 5Y
6.3
Industry
2.4
Forward
3.8
vs History
49
vs Industry
11
Median 3Y
43.8
Median 5Y
39.5
Industry
20.5
Forward
24.8
vs History
95
vs Industry
23
Median 3Y
29
Median 5Y
29.5
Industry
15.6
vs History
52
vs Industry
11
Median 3Y
-47.1
Median 5Y
28.6
Industry
23.1
vs History
84
vs Industry
46
Median 3Y
2.7
Median 5Y
3.4
Industry
2
vs History
84
vs Industry
34
Median 3Y
4.8
Median 5Y
5.9
Industry
2.5
Forward
3.2
vs History
82
vs Industry
36
Median 3Y
7.9
Median 5Y
9.4
Industry
4.9
vs History
71
vs Industry
9
Median 3Y
35.3
Median 5Y
32.8
Industry
12.3
Forward
13.1
vs History
71
vs Industry
11
Median 3Y
35.3
Median 5Y
32.8
Industry
15.5
Forward
16.8
vs History
95
vs Industry
26
Median 3Y
25.3
Median 5Y
26.9
Industry
14.1
vs History
52
vs Industry
11
Median 3Y
-42.3
Median 5Y
24.1
Industry
17.5
vs History
82
vs Industry
44
Median 3Y
2.9
Median 5Y
3.5
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Pulike Biological Engineering Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pulike Biological Engineering Inc
SSE:603566
4.6B CNY 4.2 39 27.2 27.2
US
Eli Lilly and Co
NYSE:LLY
696.2B USD 14.2 62.7 33.8 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
371B USD 4.2 17 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 6.8 19.5 12.9 14.7
CH
Roche Holding AG
SIX:ROG
204.9B CHF 3.4 24.8 9.3 10.9
CH
Novartis AG
SIX:NOVN
178.1B CHF 4 16.7 9.9 13.2
UK
AstraZeneca PLC
LSE:AZN
158.8B GBP 3.8 27.2 130.9 197.5
US
Merck & Co Inc
NYSE:MRK
192B USD 3 11 7.9 9.6
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
116.5B EUR 1.3 9.2 5.1 5.9
P/E Multiple
Earnings Growth PEG
CN
P
Pulike Biological Engineering Inc
SSE:603566
Average P/E: 25.2
39
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
62.7
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
19.5
18%
1.1
CH
Roche Holding AG
SIX:ROG
24.8
32%
0.8
CH
Novartis AG
SIX:NOVN
16.7
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.2
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11
18%
0.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
9.2
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
P
Pulike Biological Engineering Inc
SSE:603566
Average EV/EBITDA: 396.1
27.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.8
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
12.9
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.3
6%
1.6
CH
Novartis AG
SIX:NOVN
9.9
5%
2
UK
AstraZeneca PLC
LSE:AZN
130.9
9%
14.5
US
Merck & Co Inc
NYSE:MRK
7.9
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.1
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
P
Pulike Biological Engineering Inc
SSE:603566
Average EV/EBIT: 1 699.1
27.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
14%
1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
13.2
10%
1.3
UK
AstraZeneca PLC
LSE:AZN
197.5
21%
9.4
US
Merck & Co Inc
NYSE:MRK
9.6
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.9
14%
0.4