Sunstone Development Co Ltd
SSE:603612
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.3), the stock would be worth ¥3.86 (85% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 40.5 | ¥24.91 |
0%
|
| 3-Year Average | 6.3 | ¥3.86 |
-85%
|
| 5-Year Average | 6.3 | ¥3.86 |
-85%
|
| Industry Average | 39.1 | ¥24.04 |
-4%
|
| Country Average | 26.4 | ¥16.22 |
-35%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Sunstone Development Co Ltd
SSE:603612
|
12.4B CNY | 40.5 | 17.5 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 23.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | 17.1 | 41.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
28.9B USD | -26.3 | -11 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
458.5T IDR | 10.2 | 24.8 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
24.2B USD | 17.9 | -32.1 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
155.5B CNY | 18.8 | 17.4 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
710.6B TWD | -48.7 | 157.3 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
31.1T KRW | -20.6 | -17.1 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
139.4B CNY | 7.8 | 189.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
123.1B CNY | 314.2 | 42.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Sunstone Development Co Ltd
Glance View
Sunstone Development Co Ltd, emerging as a focal point in the aluminum industry, has carved out a niche through its innovative production processes and comprehensive industrial presence. Founded with a vision to revolutionize metallurgical practices, Sunstone primarily focuses on the development and supply of prebaked anodes, a crucial component in the aluminum production process. These anodes contribute significantly to the electrolytic smelting phase, where aluminum oxide is transformed into pure aluminum. Sunstone’s mastery in creating high-quality prebaked anodes not only supports its reputation for reliability but also ensures a steady stream of revenue, as it provides essential inputs to a diverse array of aluminum smelters around the world. Beyond its core product offerings, Sunstone extends its expertise across the value chain, delving into research and development to enhance energy efficiency and environmental sustainability in metalluurgical practices. The company makes strategic investments in technology and infrastructure to reduce carbon emissions, simultaneously aligning with global environmental standards and enhancing operational efficiency. In addition, Sunstone’s vertical integration strategy allows it to control various aspects of the supply chain, from raw material procurement to finished product delivery, ensuring cost-effective production and substantial margins. This blend of strategic foresight in operations and investments underpins Sunstone's resilience and positions it as a significant player in the global metallurgical landscape.