Intrinsic Value

The intrinsic value of Sunstone Development Co Ltd (603612) under the Base Case is 12.28 CNY per share. Compared with the current market price of 15.9 CNY, the stock appears Overvalued by 23% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 28% in 2026, then slows: about 13% a year on average over the next five years, below its five-year pace of 25%. Operating margin ends at 7.3% by 2031, above its five-year average of 6.3%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥12.28
Overvaluation 23%
Intrinsic Value
Price ¥15.9

Sunstone Development Co Ltd is more expensive than usual. It was this expensive or more expensive on just 17% of days in the past 5 years.

Monitor Sunstone Development Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥9.82
Get notified when the price drops into your buy zone
Current Price ¥15.9
Intrinsic Value ¥12.28
Margin of Safety 20% ¥9.82
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Sunstone Development Co Ltd

Fundamental Analysis

What Sunstone Development Does

Chemicals Materials

Sunstone Development Co Ltd makes prebaked carbon anodes, which are a key input used by aluminum smelters to produce primary aluminum. It also works with related carbon materials and equipment for the anode production process. In simple terms, the company sits upstream in the aluminum supply chain and sells industrial materials rather than consumer products.

Headquarters
China CN
Employees
5 955
IPO date
Jul 18, 2017
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Sunstone Development Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Sunstone Development Co Ltd stock?

The intrinsic value for Sunstone Development Co Ltd (603612) under the Base Case is 12.28 CNY.

Is Sunstone Development Co Ltd stock undervalued or overvalued?

Compared with the current market price of 15.9 CNY, the stock appears Overvalued by 23% .

Back to Top