Jiangsu Xinri E-Vehicle Co Ltd Relative Valuation - Jiangsu Xinri E-Vehicle Co Ltd

Watchlist Manager

Watchlist

Price: 14.52 CNY -9.87%

Market Cap: ¥3.3B

	Jiangsu Xinri E-Vehicle Co Ltd SSE:603787	CN

Multiples-Based Value

The Multiples-Based Value for Jiangsu Xinri E-Vehicle Co Ltd (603787) under the Base Case is 10.99 CNY. Compared with the current market price of 14.52 CNY, the stock appears Overvalued by 24%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 24%

Multiples-Based Value

Price ¥14.52

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Jiangsu Xinri E-Vehicle Co Ltd SSE:603787	3.3B CNY	0.8	57.2	41	41
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	2.4T INR	4.2	27.5	20.1	20.9
IN		Eicher Motors Ltd NSE:EICHERMOT	1.8T INR	8.1	34	32.4	37.7
IN		TVS Motor Company Ltd NSE:TVSMOTOR	1.6T INR	3.1	55.5	21.3	25
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	1T INR	2.3	18.4	13.7	15.7
JP		Yamaha Motor Co Ltd TSE:7272	1.1T JPY	0.5	71.3	5.5	9.6
CN		Yadea Group Holdings Ltd HKEX:1585	41.3B HKD	0.9	12.1	7.6	7.6
CN		Loncin Motor Co Ltd SSE:603766	28.7B CNY	1.5	16.3	15.2	15.2
CN		AIMA Technology Group Co Ltd SSE:603529	27.4B CNY	1	11.2	11.3	11.3
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	23.4B CNY	6.6	31.5	28.8	28.8
IN		Ather Energy Ltd NSE:ATHERENERG	289.9B INR	9.1	-44.5	-64.6	-39.5

				Revenue Growth	P/S to Growth
CN		Jiangsu Xinri E-Vehicle Co Ltd SSE:603787	Average P/S: 3.5 0.8	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	4.2	13%	0.3
IN		Eicher Motors Ltd NSE:EICHERMOT	8.1	17%	0.5
IN		TVS Motor Company Ltd NSE:TVSMOTOR	3.1	12%	0.3
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	2.3	10%	0.2
JP		Yamaha Motor Co Ltd TSE:7272	0.5	5%	0.1
CN		Yadea Group Holdings Ltd HKEX:1585	0.9	12%	0.1
CN		Loncin Motor Co Ltd SSE:603766	1.5	16%	0.1
CN		AIMA Technology Group Co Ltd SSE:603529	1	16%	0.1
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	6.6	33%	0.2
IN		Ather Energy Ltd NSE:ATHERENERG	9.1	N/A	N/A

				Earnings Growth	PEG
CN		Jiangsu Xinri E-Vehicle Co Ltd SSE:603787	Average P/E: 33.5 57.2	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	27.5	19%	1.4
IN		Eicher Motors Ltd NSE:EICHERMOT	34	16%	2.1
IN		TVS Motor Company Ltd NSE:TVSMOTOR	55.5	34%	1.6
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	18.4	14%	1.3
JP		Yamaha Motor Co Ltd TSE:7272	71.3	101%	0.7
CN		Yadea Group Holdings Ltd HKEX:1585	12.1	N/A	N/A
CN		Loncin Motor Co Ltd SSE:603766	16.3	36%	0.5
CN		AIMA Technology Group Co Ltd SSE:603529	11.2	19%	0.6
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	31.5	51%	0.6
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -44.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Jiangsu Xinri E-Vehicle Co Ltd SSE:603787	Average EV/EBITDA: 19.7 41	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	20.1	14%	1.4
IN		Eicher Motors Ltd NSE:EICHERMOT	32.4	18%	1.8
IN		TVS Motor Company Ltd NSE:TVSMOTOR	21.3	8%	2.7
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	13.7	12%	1.1
JP		Yamaha Motor Co Ltd TSE:7272	5.5	15%	0.4
CN		Yadea Group Holdings Ltd HKEX:1585	7.6	N/A	N/A
CN		Loncin Motor Co Ltd SSE:603766	15.2	43%	0.4
CN		AIMA Technology Group Co Ltd SSE:603529	11.3	30%	0.4
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	28.8	60%	0.5
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -64.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Jiangsu Xinri E-Vehicle Co Ltd SSE:603787	Average EV/EBIT: 21.3 41	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	20.9	14%	1.5
IN		Eicher Motors Ltd NSE:EICHERMOT	37.7	20%	1.9
IN		TVS Motor Company Ltd NSE:TVSMOTOR	25	9%	2.8
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	15.7	13%	1.2
JP		Yamaha Motor Co Ltd TSE:7272	9.6	N/A	N/A
CN		Yadea Group Holdings Ltd HKEX:1585	7.6	N/A	N/A
CN		Loncin Motor Co Ltd SSE:603766	15.2	35%	0.4
CN		AIMA Technology Group Co Ltd SSE:603529	11.3	19%	0.6
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	28.8	32%	0.9
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -39.5	N/A	N/A

Jiangsu Xinri E-Vehicle Co Ltd
SSE:603787

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Jiangsu Xinri E-Vehicle Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Jiangsu Xinri E-Vehicle Co Ltd SSE:603787

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Jiangsu Xinri E-Vehicle Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Jiangsu Xinri E-Vehicle Co Ltd
SSE:603787

Competitors Multiples
Jiangsu Xinri E-Vehicle Co Ltd Competitors