Comefly Outdoor Co Ltd
SSE:603908

Watchlist Manager
Comefly Outdoor Co Ltd Logo
Comefly Outdoor Co Ltd
SSE:603908
Watchlist
Price: 22.47 CNY 7.51% Market Closed
Market Cap: ¥2.1B

Relative Value

The Relative Value of one Comefly Outdoor Co Ltd stock under the Base Case scenario is 21.88 CNY. Compared to the current market price of 22.47 CNY, Comefly Outdoor Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.88 CNY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Comefly Outdoor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Comefly Outdoor Co Ltd
SSE:603908
2.1B CNY 2 74.8 56.5 56.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2.1 22.8 11.1 14.2
US
Hasbro Inc
NASDAQ:HAS
13B USD 2.8 -40.3 12.2 13.7
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.2 11.7 17.9
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 9.3 29.2 18.5 21.5
US
Acushnet Holdings Corp
NYSE:GOLF
5.4B USD 2.1 28.9 17.6 20.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
34.6B CNY 1.9 19.2 14.2 14.2
US
Brunswick Corp
NYSE:BC
4.8B USD 0.9 -34.9 10.5 20.2
CA
BRP Inc
TSX:DOO
6.5B CAD 0.8 269 8.9 16.1
US
Mattel Inc
NASDAQ:MAT
4.5B USD 0.8 11.2 6.9 8.8
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.4 30 15.1 19.9
P/E Multiple
Earnings Growth PEG
CN
Comefly Outdoor Co Ltd
SSE:603908
Average P/E: 58.5
74.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22.8
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.3 N/A N/A
JP
Shimano Inc
TSE:7309
41.2
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
29.2
5%
5.8
US
Acushnet Holdings Corp
NYSE:GOLF
28.9
12%
2.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
19.2
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.9 N/A N/A
CA
BRP Inc
TSX:DOO
269
N/A N/A
US
Mattel Inc
NASDAQ:MAT
11.2
10%
1.1
IT
Technogym SpA
MIL:TGYM
30
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Comefly Outdoor Co Ltd
SSE:603908
Average EV/EBITDA: 16.6
56.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.1
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
12.2
9%
1.4
JP
Shimano Inc
TSE:7309
11.7
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
18.5
4%
4.6
US
Acushnet Holdings Corp
NYSE:GOLF
17.6
8%
2.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.2
38%
0.4
US
Brunswick Corp
NYSE:BC
10.5
14%
0.7
CA
BRP Inc
TSX:DOO
8.9
9%
1
US
Mattel Inc
NASDAQ:MAT
6.9
7%
1
IT
Technogym SpA
MIL:TGYM
15.1
4%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Comefly Outdoor Co Ltd
SSE:603908
Average EV/EBIT: 20.3
56.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.2
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.7
8%
1.7
JP
Shimano Inc
TSE:7309
17.9
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
21.5
4%
5.4
US
Acushnet Holdings Corp
NYSE:GOLF
20.7
7%
3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.2
31%
0.5
US
Brunswick Corp
NYSE:BC
20.2
25%
0.8
CA
BRP Inc
TSX:DOO
16.1
12%
1.3
US
Mattel Inc
NASDAQ:MAT
8.8
4%
2.2
IT
Technogym SpA
MIL:TGYM
19.9
3%
6.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett