F

Friend Co Ltd
SSE:605050

Watchlist Manager
Friend Co Ltd
SSE:605050
Watchlist
Price: 13.72 CNY 2.08% Market Closed
Market Cap: ¥6.8B

Relative Value

The Relative Value of one Friend Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 13.72 CNY, Friend Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Friend Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Friend Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Friend Co Ltd
SSE:605050
6.8B CNY 0.6 19.3 16.7 16.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.5B ZAR 0 0.1 -0.7 -0.7
BR
Vale SA
BOVESPA:VALE3
361.9B BRL 1.7 12 5.6 7.2
AU
Fortescue Ltd
XMUN:FVJ
38.1B EUR 2.9 13.2 10.4 10.4
AU
Fortescue Metals Group Ltd
ASX:FMG
64.8B AUD 2.9 13.2 6 6
LU
ArcelorMittal SA
AEX:MT
36.6B EUR 0.7 16.7 9.1 17.6
US
Nucor Corp
NYSE:NUE
41.5B USD 1.3 25.1 11.4 18.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 39 13.3 20.5
US
Steel Dynamics Inc
NASDAQ:STLD
27.2B USD 1.5 22.9 15.1 20.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.6 10.3 16.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.9 13.9 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
F
Friend Co Ltd
SSE:605050
Average EV/EBITDA: 11.2
16.7
22%
0.8
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Negative Multiple: -0.7
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
10%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
6
10%
0.6
LU
ArcelorMittal SA
AEX:MT
9.1
13%
0.7
US
Nucor Corp
NYSE:NUE
11.4
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.3
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.1
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
F
Friend Co Ltd
SSE:605050
Average EV/EBIT: 14.8
16.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Negative Multiple: -0.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.2
5%
1.4
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
6
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
17.6
16%
1.1
US
Nucor Corp
NYSE:NUE
18.1
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.5
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
24%
0.6