F

Friend Co Ltd
SSE:605050

Watchlist Manager
Friend Co Ltd
SSE:605050
Watchlist
Price: 13.53 CNY 0.59%
Market Cap: 6.7B CNY

Intrinsic Value

The intrinsic value of one Friend Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 13.53 CNY, Friend Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Friend Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Friend Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Friend Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Friend Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Friend Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Friend Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Friend Co Ltd.

Explain Valuation
Compare Friend Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Friend Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Friend Co Ltd

Current Assets 6.9B
Cash & Short-Term Investments 754.1m
Receivables 2.5B
Other Current Assets 3.6B
Non-Current Assets 1.7B
Long-Term Investments 7.5m
PP&E 1.4B
Intangibles 250.8m
Other Non-Current Assets 37.7m
Current Liabilities 3.9B
Accounts Payable 2.2B
Accrued Liabilities 59m
Short-Term Debt 1.2B
Other Current Liabilities 401m
Non-Current Liabilities 426m
Long-Term Debt 237m
Other Non-Current Liabilities 189m
Efficiency

Free Cash Flow Analysis
Friend Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Friend Co Ltd

Revenue
11.4B CNY
Cost of Revenue
-10.8B CNY
Gross Profit
603.6m CNY
Operating Expenses
-107.8m CNY
Operating Income
495.8m CNY
Other Expenses
-143.2m CNY
Net Income
352.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Friend Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
Net Margin is Increasing
hidden
Profitability
Score

Friend Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Friend Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Friend Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Friend Co Ltd

There are no price targets for Friend Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Friend Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Friend Co Ltd stock?

The intrinsic value of one Friend Co Ltd stock under the Base Case scenario is hidden CNY.

Is Friend Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.53 CNY, Friend Co Ltd is hidden .

Back to Top