First Time Loading...

Eastroc Beverage Group Co Ltd
SSE:605499

Watchlist Manager
Eastroc Beverage Group Co Ltd Logo
Eastroc Beverage Group Co Ltd
SSE:605499
Watchlist
Price: 201.6 CNY 1.88% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one Eastroc Beverage Group Co Ltd stock under the Base Case scenario is 266.59 CNY. Compared to the current market price of 201.6 CNY, Eastroc Beverage Group Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
266.59 CNY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
7
Median 3Y
7.9
Median 5Y
7.9
Industry
1.7
Forward
5.8
vs History
72
vs Industry
13
Median 3Y
47.1
Median 5Y
47.1
Industry
20.4
Forward
30.9
vs History
81
vs Industry
20
Median 3Y
30
Median 5Y
30
Industry
13.8
vs History
24
vs Industry
19
Median 3Y
23.5
Median 5Y
23.5
Industry
20.5
vs History
70
vs Industry
4
Median 3Y
13.9
Median 5Y
13.9
Industry
2.2
vs History
81
vs Industry
9
Median 3Y
7.9
Median 5Y
7.9
Industry
1.9
Forward
5.5
vs History
81
vs Industry
11
Median 3Y
18.9
Median 5Y
18.9
Industry
5.4
vs History
81
vs Industry
8
Median 3Y
38.7
Median 5Y
38.7
Industry
12.5
Forward
21.2
vs History
81
vs Industry
13
Median 3Y
38.7
Median 5Y
38.7
Industry
16
Forward
23.4
vs History
81
vs Industry
22
Median 3Y
29.5
Median 5Y
29.5
Industry
14.9
vs History
81
vs Industry
21
Median 3Y
45.1
Median 5Y
45.1
Industry
21.5
vs History
27
vs Industry
3
Median 3Y
10.5
Median 5Y
10.5
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Eastroc Beverage Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Eastroc Beverage Group Co Ltd
SSE:605499
80.6B CNY 7.2 39.5 31.7 31.7
US
Coca-Cola Co
NYSE:KO
266.7B USD 5.8 24.8 20.4 22.1
US
PepsiCo Inc
NASDAQ:PEP
245.4B USD 2.7 26.9 16.4 19.9
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
204.5B USD 5 53.1 38.8 62.3
CN
Nongfu Spring Co Ltd
HKEX:9633
503.8B HKD 10.9 38.6 24.1 28.2
US
Monster Beverage Corp
NASDAQ:MNST
54.4B USD 7.6 33.3 24.8 25.7
US
Keurig Dr Pepper Inc
NASDAQ:KDP
46.7B USD 3.2 21.5 15.9 18.5
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
32.4B USD 1.7 18.1 12.2 16.4
IN
Varun Beverages Ltd
NSE:VBL
1.9T INR 11.5 91.1 50.5 61.7
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
20.1B USD 1.4 17.6 8.5 11.1
MX
Arca Continental SAB de CV
BMV:AC
290.7B MXN 1.3 16.6 7 8.6

See Also

Discover More