Eastroc Beverage Group Co Ltd
SSE:605499
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (27.9), the stock would be worth ¥296.63 (47% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19 | ¥202.47 |
0%
|
| 3-Year Average | 27.9 | ¥296.63 |
+47%
|
| 5-Year Average | 30 | ¥319.29 |
+58%
|
| Industry Average | 15.2 | ¥162.17 |
-20%
|
| Country Average | 28.8 | ¥306.89 |
+52%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥101B
|
/ |
Jan 2026
¥5.2B
|
= |
|
|
¥101B
|
/ |
Dec 2026
¥7.4B
|
= |
|
|
¥101B
|
/ |
Dec 2027
¥8.7B
|
= |
|
|
¥101B
|
/ |
Dec 2028
¥10.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Eastroc Beverage Group Co Ltd
SSE:605499
|
106.2B CNY | 19 | 24.2 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
329.7B USD | 22.5 | 25.2 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
212.6B USD | 13.1 | 24.3 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
203.5B USD | 31.3 | 181.2 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
76.5B USD | 29.1 | 40.2 | |
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
532.2B HKD | 18.8 | 30.6 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
44B USD | 12.8 | 19.7 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
39.7B USD | 12.7 | 19.1 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
21.5B USD | 7.7 | 15.6 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
361B MXN | 7.5 | 18.5 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.2B GBP | 10.1 | 18.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Eastroc Beverage Group Co Ltd
Glance View
Eastroc Beverage Group Co Ltd., established in China, is a compelling narrative of seizing on a niche market and expanding it into a formidable business model. Stepping onto the playing field of China’s burgeoning non-alcoholic beverage sector, Eastroc has carved out a distinct presence with its focus on energy drinks. Their flagship brand, Eastroc Super Drink, resonates with a growing demographic embracing fast-paced lifestyles. By capitalizing on a unique blend of traditional Chinese herbs and modern energy drink components, they craft a concoction that appeals as much for its cultural resonance as its functionality. This balance of tradition and modernity isn't just branding gimmickry—it's a strategic attempt to address consumer preference shifts towards health-conscious and diversified beverage options. The firm’s success hinges on adept market positioning and distribution strategies, a backbone that effectively channels its products across China’s multifaceted retail landscapes—from bustling urban centers to rapidly developing rural locales. Using an extensive distribution network, Eastroc Beverage ensures that their products reach consumers at convenience stores, supermarkets, and online platforms. This network gives them the advantage of market penetration, supported by strategic marketing that utilizes celebrity endorsements and digital campaigns to solidify brand awareness. The company’s revenue model thrives on volume sales, leveraging the rapid growth of China’s urban middle class and their increasing disposable income. With a smart blend of robust branding and strategic distribution, Eastroc Beverage Group Co Ltd. continues to invigorate China's energy drink market, not just selling a beverage but riding the wave of an evolving consumer culture.