Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323

Watchlist Manager
Rayitek Hi-Tech Film Co Ltd Shenzhen Logo
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Watchlist
Price: 13.61 CNY -0.73% Market Closed
Market Cap: 2.4B CNY

Relative Value

The Relative Value of one Rayitek Hi-Tech Film Co Ltd Shenzhen stock under the Base Case scenario is 3.82 CNY. Compared to the current market price of 13.61 CNY, Rayitek Hi-Tech Film Co Ltd Shenzhen is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.82 CNY
Overvaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
7
Median 3Y
12.6
Median 5Y
13.4
Industry
1.4
Forward
4.5
vs History
vs Industry
0
Median 3Y
-36.7
Median 5Y
80.4
Industry
20
Forward
74.4
vs History
90
vs Industry
8
Median 3Y
43.8
Median 5Y
50.4
Industry
12
vs History
37
vs Industry
3
Median 3Y
11.2
Median 5Y
10.9
Industry
19.9
vs History
70
vs Industry
25
Median 3Y
3.7
Median 5Y
3.9
Industry
1.5
vs History
90
vs Industry
4
Median 3Y
15.2
Median 5Y
15.6
Industry
1.5
Forward
6.3
vs History
29
vs Industry
3
Median 3Y
52.6
Median 5Y
49.1
Industry
6.6
vs History
vs Industry
1
Median 3Y
71.4
Median 5Y
73.4
Industry
11.9
Forward
20.6
vs History
vs Industry
2
Median 3Y
71.4
Median 5Y
73.4
Industry
16.1
Forward
56.1
vs History
90
vs Industry
5
Median 3Y
57.2
Median 5Y
58.9
Industry
13
vs History
3
vs Industry
Median 3Y
-14.7
Median 5Y
-16.4
Industry
18.4
vs History
80
vs Industry
32
Median 3Y
2.3
Median 5Y
2.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Rayitek Hi-Tech Film Co Ltd Shenzhen Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
2.4B CNY 7.2 -42.8 -142.9 -142.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
748.3T IDR 25.5 -659.2 -805.7 -805.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
US
Dow Inc
NYSE:DOW
20.5B USD 0.5 72.8 8.2 25.3
UK
LyondellBasell Industries NV
NYSE:LYB
18.2B USD 0.5 17.2 9 17.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.6B CNY 0.5 15.5 19 19
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17 105.8 67.5 74.1
KR
LG Chem Ltd
KRX:051910
16.4T KRW 0.3 -23.8 5.3 32.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
79.7B CNY 0.2 104.8 27.4 27.4
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 28.2 7.7 18.9
P/E Multiple
Earnings Growth PEG
CN
Rayitek Hi-Tech Film Co Ltd Shenzhen
SSE:688323
Average P/E: 70.4
Negative Multiple: -42.8
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -659.2 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -658.8 N/A N/A
US
Dow Inc
NYSE:DOW
72.8
22%
3.3
UK
LyondellBasell Industries NV
NYSE:LYB
17.2
27%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.5
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
105.8
35%
3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.8 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
104.8
N/A N/A
JP
Toray Industries Inc
TSE:3402
28.2
84%
0.3