B3 Consulting Group AB (publ)
STO:B3

Watchlist Manager
B3 Consulting Group AB (publ) Logo
B3 Consulting Group AB (publ)
STO:B3
Watchlist
Price: 42.6 SEK 9.37%
Market Cap: 388.1m SEK

Relative Value

The Relative Value of one B3 stock under the Base Case scenario is 204.68 SEK. Compared to the current market price of 42.6 SEK, B3 Consulting Group AB (publ) is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B3 Relative Value
Base Case
204.68 SEK
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.3
vs History
4
vs Industry
49
Median 3Y
12.2
Median 5Y
14.2
Industry
22.4
Forward
24.9
vs History
31
vs Industry
12
Median 3Y
13.1
Median 5Y
10.2
Industry
16.1
vs History
74
vs Industry
46
Median 3Y
10.1
Median 5Y
10.1
Industry
20.7
vs History
98
vs Industry
46
Median 3Y
4.4
Median 5Y
4
Industry
3
vs History
85
vs Industry
74
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
Forward
0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
25
vs Industry
16
Median 3Y
14.1
Median 5Y
10.6
Industry
12.2
Forward
7.4
vs History
30
vs Industry
18
Median 3Y
15.4
Median 5Y
10.9
Industry
15.9
Forward
12.4
vs History
28
vs Industry
10
Median 3Y
14.4
Median 5Y
10
Industry
14.7
vs History
23
vs Industry
5
Median 3Y
11.6
Median 5Y
9.5
Industry
17
vs History
92
vs Industry
66
Median 3Y
1.5
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

B3 Competitors Multiples
B3 Consulting Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
B3 Consulting Group AB (publ)
STO:B3
354.9m SEK 0.3 143.8 15.5 15.5
US
International Business Machines Corp
NYSE:IBM
286.9B USD 4.4 36.3 22.2 31.1
IE
Accenture PLC
NYSE:ACN
165.9B USD 2.4 21.6 12 14.7
IN
Tata Consultancy Services Ltd
NSE:TCS
11.8T INR 4.6 23.8 16.5 17.9
IN
Infosys Ltd
NSE:INFY
6.7T INR 4 23.9 15.7 17.8
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.8 27.1 16.6 19.8
JP
NEC Corp
TSE:6701
7.6T JPY 2.2 32.5 15.6 22.9
JP
Fujitsu Ltd
TSE:6702
7.2T JPY 2.1 19.2 15.4 23.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39B USD 1.9 18.3 9.7 11.4
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.5 9.8 20.9