Bergs Timber AB (publ)
STO:BRG B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (31.2), the stock would be worth kr-43.18 (197% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -32.1 | kr44.5 |
0%
|
| Industry Average | 31.2 | kr-43.18 |
-197%
|
| Country Average | 17.8 | kr-24.65 |
-155%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr1.7B
|
/ |
Oct 2023
kr-52m
|
= |
|
|
kr1.7B
|
/ |
Dec 2023
kr9.3m
|
= |
|
|
kr1.7B
|
/ |
Dec 2024
kr145.2m
|
= |
|
|
kr1.7B
|
/ |
Dec 2025
kr249.8m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
B
|
Bergs Timber AB (publ)
STO:BRG B
|
1.5B SEK | -32.1 | -18.4 | |
| SE |
|
Svenska Cellulosa SCA AB
STO:SCA B
|
72.3B SEK | 32.2 | 22.6 | |
| CN |
|
Chengxin Lithium Group Co Ltd
SZSE:002240
|
46.6B CNY | -664.8 | -53.5 | |
| US |
|
Louisiana-Pacific Corp
NYSE:LPX
|
5.3B USD | 20.9 | 36.9 | |
| CA |
|
West Fraser Timber Co Ltd
TSX:WFG
|
7B CAD | -11.6 | -5.6 | |
| CA |
|
Stella-Jones Inc
TSX:SJ
|
4.6B CAD | 12.3 | 13.4 | |
| CN |
|
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
|
20.3B CNY | -371.8 | -187.9 | |
| IN |
C
|
Century Plyboards (India) Ltd
NSE:CENTURYPLY
|
173.7B INR | 40.7 | 73.6 | |
| CN |
|
Dehua TB New Decoration Material Co Ltd
SZSE:002043
|
11.3B CNY | 15.5 | 15.5 | |
| CA |
|
Canfor Corp
TSX:CFP
|
1.5B CAD | -4.9 | -1.9 | |
| BR |
|
Dexco SA
BOVESPA:DXCO3
|
4.8B BRL | 69.7 | 3 658.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Bergs Timber AB (publ)
Glance View
Bergs Timber AB engages in the production and trade of sawn and processed timber products. The company is headquartered in Vimmerby, Kalmar. Its forest products offering comprises Spruce Wood Products, such as joists, roof truss timbers, spars, laths, panels, tongued and slats, and Pine Wood Products, including furniture, pine fifths, planed duckboards, decking, blockhouses, joists and others. The production is carried out at several sawmill facilities, located in Morlunda, Orrefors and Emmaboda, Sweden, as well as in the timber preservation company Bitus, located in Nybro, Sweden. More than 70% of timber products are exported, primarily to the United Kingdom, the Netherlands, Denmark, the Middle East and North Africa.
