Bufab AB (publ)
STO:BUFAB

Watchlist Manager
Bufab AB (publ) Logo
Bufab AB (publ)
STO:BUFAB
Watchlist
Price: 101.88 SEK -0.27% Market Closed
Market Cap: 19.4B SEK

Relative Value

The Relative Value of one BUFAB stock under the Base Case scenario is 104.4 SEK. Compared to the current market price of 101.88 SEK, Bufab AB (publ) is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUFAB Relative Value
Base Case
104.4 SEK
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
21
Median 3Y
1.7
Median 5Y
1.7
Industry
0.7
Forward
2.3
vs History
7
vs Industry
15
Median 3Y
25.9
Median 5Y
24.5
Industry
15.3
Forward
30.7
vs History
20
vs Industry
22
Median 3Y
11.8
Median 5Y
13.5
Industry
8.6
vs History
42
vs Industry
6
Median 3Y
25.3
Median 5Y
28.5
Industry
14.7
vs History
11
vs Industry
10
Median 3Y
4
Median 5Y
4.1
Industry
1.2
vs History
6
vs Industry
21
Median 3Y
2.1
Median 5Y
2.1
Industry
0.9
Forward
2.6
vs History
11
vs Industry
26
Median 3Y
7.1
Median 5Y
7.2
Industry
4.4
vs History
6
vs Industry
18
Median 3Y
14.6
Median 5Y
14.7
Industry
9.1
Forward
16.7
vs History
6
vs Industry
15
Median 3Y
18.9
Median 5Y
19.6
Industry
12.2
Forward
22
vs History
20
vs Industry
22
Median 3Y
14
Median 5Y
17.1
Industry
9.8
vs History
15
vs Industry
25
Median 3Y
14.8
Median 5Y
17.1
Industry
11.4
vs History
6
vs Industry
16
Median 3Y
2.1
Median 5Y
2
Industry
0.9

Multiples Across Competitors

BUFAB Competitors Multiples
Bufab AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bufab AB (publ)
STO:BUFAB
19.3B SEK 2.4 32.9 18.1 24
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 21 46.7
JP
Itochu Corp
TSE:8001
13.4T JPY 0.9 14.3 14 23
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.8
US
United Rentals Inc
NYSE:URI
52.8B USD 3.3 20.9 9.2 16.2
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
47.7B USD 6 38.9 26.5 29.4
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.8
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bufab AB (publ)
STO:BUFAB
Average EV/EBITDA: 17.4
18.1
13%
1.4
JP
Mitsubishi Corp
TSE:8058
21
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.2
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.5
10%
2.6
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bufab AB (publ)
STO:BUFAB
Average EV/EBIT: 25.4
24
15%
1.6
JP
Mitsubishi Corp
TSE:8058
46.7
N/A N/A
JP
Itochu Corp
TSE:8001
23
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.8
N/A N/A
US
United Rentals Inc
NYSE:URI
16.2
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.4
11%
2.7
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A