Catella AB
STO:CAT B

Watchlist Manager
Catella AB Logo
Catella AB
STO:CAT B
Watchlist
Price: 20.85 SEK -1.18% Market Closed
Market Cap: kr1.8B

Relative Value

The Relative Value of one CAT B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 20.85 SEK, Catella AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAT B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CAT B Competitors Multiples
Catella AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Catella AB
STO:CAT B
1.8B SEK 0.7 10.9 3.2 4
US
BlackRock Inc
NYSE:BLK
167B USD 6.9 30.1 20.8 23.6
US
Blackstone Inc
NYSE:BX
152.8B USD 10.6 50.7 22.3 22.4
CA
Brookfield Corp
NYSE:BN
114B USD 1.5 100.1 11.7 17.5
ZA
Ninety One Ltd
JSE:NY1
93.7B ZAR 6 27 -36.3 -39.2
US
KKR & Co Inc
NYSE:KKR
89.8B USD 3.7 39.7 22.9 22.9
CA
Brookfield Asset Management Inc
NYSE:BAM
81.9B USD 17 32.9 29.8 30.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.1B EUR 17.7 34.4 31.1 31.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.9B CAD 17 33 29.9 30.2
US
Bank of New York Mellon Corp
NYSE:BK
81.1B USD 4 15.3 0 0
UK
3i Group PLC
LSE:III
33.6B GBP 5.1 5.4 5.5 5.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Catella AB
STO:CAT B
Average EV/EBITDA: 19.7
3.2
27%
0.1
US
BlackRock Inc
NYSE:BLK
20.8
24%
0.9
US
Blackstone Inc
NYSE:BX
22.3
18%
1.2
CA
Brookfield Corp
NYSE:BN
11.7
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.9
38%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
29.8
21%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.1
21%
1.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
29.9
21%
1.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.5
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Catella AB
STO:CAT B
Average EV/EBIT: 20.9
4
35%
0.1
US
BlackRock Inc
NYSE:BLK
23.6
17%
1.4
US
Blackstone Inc
NYSE:BX
22.4
8%
2.8
CA
Brookfield Corp
NYSE:BN
17.5
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.9
38%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
30.2
20%
1.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.4
20%
1.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
30.2
20%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.5
11%
0.5