First Time Loading...

Concentric AB
STO:COIC

Watchlist Manager
Concentric AB Logo
Concentric AB
STO:COIC
Watchlist
Price: 198.6 SEK -6.54% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one COIC stock under the Base Case scenario is 264.01 SEK. Compared to the current market price of 198.6 SEK, Concentric AB is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COIC Relative Value
Base Case
264.01 SEK
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
40
Median 3Y
2.1
Median 5Y
2.3
Industry
1.6
Forward
1.9
vs History
31
vs Industry
41
Median 3Y
16.9
Median 5Y
16.8
Industry
21.1
Forward
19.5
vs History
58
vs Industry
40
Median 3Y
18
Median 5Y
15.5
Industry
14.8
vs History
4
vs Industry
14
Median 3Y
20.5
Median 5Y
21.3
Industry
20.3
vs History
76
vs Industry
22
Median 3Y
3.6
Median 5Y
4.2
Industry
1.8
vs History
60
vs Industry
40
Median 3Y
2.2
Median 5Y
2.2
Industry
1.6
Forward
1.9
vs History
47
vs Industry
37
Median 3Y
8.2
Median 5Y
8
Industry
6.1
vs History
36
vs Industry
41
Median 3Y
11.6
Median 5Y
10.9
Industry
13
Forward
10.4
vs History
31
vs Industry
38
Median 3Y
15.2
Median 5Y
13.8
Industry
16.7
Forward
14.1
vs History
55
vs Industry
38
Median 3Y
17.6
Median 5Y
15.3
Industry
14.7
vs History
52
vs Industry
30
Median 3Y
18.7
Median 5Y
17.3
Industry
17.5
vs History
69
vs Industry
29
Median 3Y
2.1
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

COIC Competitors Multiples
Concentric AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Concentric AB
STO:COIC
7.4B SEK 1.8 18.6 11.3 15.8
US
Caterpillar Inc
NYSE:CAT
175.8B USD 2.6 15.6 11.6 13.3
US
Paccar Inc
NASDAQ:PCAR
55.3B USD 1.6 10.9 8.3 9.5
SE
Volvo AB
STO:VOLV B
578.9B SEK 1 11.4 6.9 9
US
Cummins Inc
NYSE:CMI
39.1B USD 1.1 20.2 10 13.3
DE
Daimler Truck Holding AG
XETRA:DTG
31.5B EUR 0.6 8.2 5.7 6.9
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
30.1B USD 3 32.8 16.4 22.2
JP
Toyota Industries Corp
TSE:6201
4.6T JPY 1.2 20.3 10.7 25.8
JP
Komatsu Ltd
TSE:6301
4.4T JPY 1.1 11.3 6.6 8.3
CN
CRRC Corp Ltd
SSE:601766
203.2B CNY 0.9 16.8 13.6 13.6
SE
Epiroc AB
STO:EPI A
278B SEK 4.6 30.4 18.2 22

See Also

Discover More