Duni AB
STO:DUNI
Duni AB
STO:DUNI
Price:
94.7
SEK
0.42%
Market Cap:
kr4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Duni AB
STO:DUNI
|
SE |
|
S
|
Shinhan Alpha REIT Co Ltd
KRX:293940
|
KR |
|
MSP Recovery Inc
NASDAQ:LIFW
|
US |
|
D
|
Digihost Technology Inc
XTSX:DGHI
|
CA |
|
P
|
Polarean Imaging PLC
OTC:PLLWF
|
US |
|
Jamna Auto Industries Ltd
NSE:JAMNAAUTO
|
IN |
Balance Sheet
Balance Sheet Decomposition
Duni AB
Duni AB
Balance Sheet Decomposition is not available for
Duni AB
Duni AB
Balance Sheet
Duni AB
Duni AB
Currency: SEK
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
202
|
249
|
230
|
122
|
85
|
181
|
225
|
205
|
203
|
186
|
227
|
260
|
311
|
364
|
396
|
372
|
488
|
323
|
331
|
|
| Cash Equivalents |
202
|
249
|
230
|
122
|
85
|
181
|
225
|
205
|
203
|
186
|
227
|
260
|
311
|
364
|
396
|
372
|
488
|
323
|
331
|
|
| Total Receivables |
716
|
860
|
744
|
714
|
744
|
715
|
769
|
823
|
753
|
824
|
905
|
1 092
|
1 145
|
767
|
1 045
|
1 330
|
1 298
|
1 349
|
1 427
|
|
| Accounts Receivables |
546
|
731
|
640
|
634
|
663
|
623
|
657
|
743
|
659
|
730
|
798
|
921
|
915
|
599
|
860
|
1 137
|
1 125
|
1 118
|
1 125
|
|
| Other Receivables |
170
|
129
|
104
|
80
|
81
|
92
|
112
|
80
|
94
|
94
|
107
|
171
|
230
|
168
|
185
|
193
|
173
|
231
|
302
|
|
| Inventory |
500
|
542
|
382
|
437
|
470
|
387
|
434
|
503
|
500
|
548
|
627
|
771
|
781
|
861
|
1 253
|
1 727
|
1 251
|
1 476
|
1 397
|
|
| Other Current Assets |
37
|
53
|
59
|
94
|
53
|
38
|
37
|
32
|
38
|
30
|
32
|
39
|
50
|
32
|
40
|
29
|
45
|
49
|
1
|
|
| Total Current Assets |
1 455
|
1 704
|
1 415
|
1 367
|
1 352
|
1 321
|
1 465
|
1 563
|
1 494
|
1 588
|
1 791
|
2 162
|
2 287
|
2 024
|
2 734
|
3 458
|
3 082
|
3 197
|
3 156
|
|
| PP&E Net |
432
|
514
|
510
|
588
|
830
|
744
|
723
|
851
|
857
|
951
|
1 080
|
1 143
|
1 317
|
1 206
|
1 124
|
1 147
|
1 245
|
1 365
|
1 495
|
|
| PP&E Gross |
432
|
514
|
510
|
588
|
830
|
744
|
723
|
851
|
857
|
951
|
1 080
|
1 143
|
1 317
|
1 206
|
1 124
|
1 147
|
1 245
|
1 365
|
0
|
|
| Accumulated Depreciation |
1 099
|
1 189
|
1 232
|
1 177
|
1 216
|
1 364
|
1 484
|
1 553
|
1 616
|
1 727
|
1 834
|
1 967
|
2 062
|
2 086
|
2 208
|
2 386
|
2 481
|
2 848
|
0
|
|
| Intangible Assets |
29
|
25
|
29
|
44
|
57
|
51
|
78
|
311
|
275
|
304
|
294
|
508
|
502
|
408
|
344
|
305
|
230
|
311
|
487
|
|
| Goodwill |
1 199
|
1 199
|
1 199
|
1 199
|
1 199
|
1 199
|
1 249
|
1 463
|
1 455
|
1 577
|
1 617
|
2 073
|
2 054
|
2 011
|
2 010
|
2 136
|
2 110
|
2 407
|
2 664
|
|
| Note Receivable |
3
|
2
|
12
|
6
|
4
|
2
|
1
|
1
|
2
|
2
|
2
|
10
|
10
|
10
|
10
|
4
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
246
|
1
|
257
|
|
| Other Long-Term Assets |
395
|
367
|
324
|
283
|
238
|
197
|
179
|
139
|
95
|
65
|
49
|
58
|
75
|
122
|
174
|
289
|
245
|
285
|
2
|
|
| Other Assets |
1 199
|
1 199
|
1 199
|
1 199
|
1 199
|
1 199
|
1 249
|
1 463
|
1 455
|
1 577
|
1 617
|
2 073
|
2 054
|
2 011
|
2 010
|
2 136
|
2 110
|
2 407
|
2 664
|
|
| Total Assets |
3 513
N/A
|
3 811
+8%
|
3 489
-8%
|
3 487
0%
|
3 680
+6%
|
3 514
-5%
|
3 695
+5%
|
4 328
+17%
|
4 178
-3%
|
4 487
+7%
|
4 833
+8%
|
5 954
+23%
|
6 245
+5%
|
5 780
-7%
|
6 396
+11%
|
7 339
+15%
|
6 913
-6%
|
7 567
+9%
|
8 057
+6%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
305
|
358
|
344
|
315
|
302
|
301
|
348
|
341
|
352
|
373
|
428
|
424
|
505
|
422
|
723
|
840
|
719
|
827
|
751
|
|
| Accrued Liabilities |
368
|
364
|
372
|
361
|
355
|
320
|
381
|
434
|
406
|
423
|
432
|
477
|
493
|
406
|
486
|
604
|
655
|
592
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
197
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
635
|
0
|
0
|
818
|
0
|
0
|
0
|
103
|
221
|
270
|
1 455
|
393
|
342
|
414
|
78
|
|
| Other Current Liabilities |
114
|
165
|
86
|
79
|
69
|
74
|
112
|
144
|
162
|
126
|
140
|
205
|
244
|
201
|
210
|
239
|
330
|
371
|
1 047
|
|
| Total Current Liabilities |
787
|
887
|
802
|
755
|
1 361
|
695
|
841
|
1 737
|
920
|
922
|
1 197
|
1 209
|
1 463
|
1 299
|
2 874
|
2 076
|
2 046
|
2 204
|
1 876
|
|
| Long-Term Debt |
1 092
|
1 179
|
708
|
530
|
26
|
575
|
492
|
11
|
552
|
676
|
643
|
1 401
|
1 370
|
1 216
|
159
|
1 173
|
610
|
695
|
1 726
|
|
| Deferred Income Tax |
19
|
0
|
0
|
31
|
38
|
29
|
40
|
122
|
117
|
126
|
138
|
134
|
130
|
119
|
127
|
215
|
139
|
151
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
85
|
91
|
101
|
87
|
85
|
530
|
560
|
694
|
631
|
|
| Other Liabilities |
200
|
201
|
190
|
180
|
173
|
164
|
223
|
265
|
244
|
278
|
261
|
594
|
618
|
518
|
522
|
133
|
136
|
309
|
420
|
|
| Total Liabilities |
2 098
N/A
|
2 267
+8%
|
1 700
-25%
|
1 496
-12%
|
1 598
+7%
|
1 463
-8%
|
1 596
+9%
|
2 135
+34%
|
1 833
-14%
|
2 082
+14%
|
2 324
+12%
|
3 429
+48%
|
3 682
+7%
|
3 239
-12%
|
3 767
+16%
|
4 127
+10%
|
3 491
-15%
|
4 053
+16%
|
4 653
+15%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
|
| Retained Earnings |
1 318
|
1 430
|
1 681
|
1 870
|
1 967
|
1 927
|
1 979
|
2 070
|
2 220
|
2 287
|
2 385
|
2 378
|
2 377
|
2 400
|
786
|
1 471
|
1 683
|
1 774
|
1 664
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 681
|
1 681
|
1 681
|
1 681
|
1 681
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
13
|
13
|
0
|
|
| Other Equity |
39
|
55
|
49
|
62
|
56
|
52
|
48
|
51
|
53
|
46
|
52
|
75
|
114
|
69
|
90
|
1
|
1
|
0
|
0
|
|
| Total Equity |
1 416
N/A
|
1 544
+9%
|
1 789
+16%
|
1 991
+11%
|
2 082
+5%
|
2 051
-1%
|
2 099
+2%
|
2 193
+4%
|
2 345
+7%
|
2 405
+3%
|
2 509
+4%
|
2 525
+1%
|
2 563
+2%
|
2 541
-1%
|
2 629
+3%
|
3 212
+22%
|
3 422
+7%
|
3 514
+3%
|
3 404
-3%
|
|
| Total Liabilities & Equity |
3 514
N/A
|
3 811
+8%
|
3 489
-8%
|
3 487
0%
|
3 680
+6%
|
3 514
-5%
|
3 695
+5%
|
4 328
+17%
|
4 178
-3%
|
4 487
+7%
|
4 833
+8%
|
5 954
+23%
|
6 245
+5%
|
5 780
-7%
|
6 396
+11%
|
7 339
+15%
|
6 913
-6%
|
7 567
+9%
|
8 057
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
Switch to:
Switch to:
See Also
Discover More
