First Time Loading...

Duni AB
STO:DUNI

Watchlist Manager
Duni AB Logo
Duni AB
STO:DUNI
Watchlist
Price: 104 SEK 0.78%
Updated: Jun 19, 2024
Have any thoughts about
Duni AB?
Write Note

Intrinsic Value

Duni AB engages in the provision of napkin and table cover products. [ Read More ]

The intrinsic value of one DUNI stock under the Base Case scenario is 202.62 SEK. Compared to the current market price of 104 SEK, Duni AB is Undervalued by 49%.

Key Points:
DUNI Intrinsic Value
Base Case
202.62 SEK
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duni AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DUNI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duni AB

Current Assets 3.2B
Cash & Short-Term Investments 395m
Receivables 1.4B
Other Current Assets 1.4B
Non-Current Assets 4.1B
Long-Term Investments 238m
PP&E 1.3B
Intangibles 2.6B
Current Liabilities 1.9B
Accounts Payable 615m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.8B
Long-Term Debt 833m
Other Non-Current Liabilities 956m
Efficiency

Earnings Waterfall
Duni AB

Revenue
7.6B SEK
Cost of Revenue
-5.7B SEK
Gross Profit
1.9B SEK
Operating Expenses
-1.2B SEK
Operating Income
660m SEK
Other Expenses
-270m SEK
Net Income
390m SEK

Free Cash Flow Analysis
Duni AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DUNI Profitability Score
Profitability Due Diligence

Duni AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
50/100
Profitability
Score

Duni AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DUNI Solvency Score
Solvency Due Diligence

Duni AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
55/100
Solvency
Score

Duni AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUNI Price Targets Summary
Duni AB

Wall Street analysts forecast DUNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUNI is 153 SEK with a low forecast of 151.5 SEK and a high forecast of 157.5 SEK.

Lowest
Price Target
151.5 SEK
46% Upside
Average
Price Target
153 SEK
47% Upside
Highest
Price Target
157.5 SEK
51% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DUNI Price
Duni AB

1M 1M
-6%
6M 6M
+0%
1Y 1Y
+6%
3Y 3Y
-6%
5Y 5Y
-5%
10Y 10Y
+27%
Annual Price Range
104
52w Low
92.3
52w High
113.4
Price Metrics
Average Annual Return -4.18%
Standard Deviation of Annual Returns 19.86%
Max Drawdown -58%
Shares Statistics
Market Capitalization 4.9B SEK
Shares Outstanding 46 999 000
Percentage of Shares Shorted
N/A

DUNI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Duni AB Logo
Duni AB

Country

Sweden

Industry

Consumer products

Market Cap

4.9B SEK

Dividend Yield

4.84%

Description

Duni AB engages in the provision of napkin and table cover products. The company is headquartered in Malmo, Skane and currently employs 2,214 full-time employees. The company went IPO on 2007-11-14. The company also provides packaging and packaging systems to the take-away market. In March 2014, the Company introduced new organizational structure, based on five business areas. The Professional business area was divided in three separate ones: the Table Top, offering napkins, table coverings and candles for traditional restaurants in Europe; the Meal Service, manufacturing products for take-away packaging, serving and catering, targeting fast food segment; and the New Markets, active in geographic markets outside Europe. In addition, it is active in the Consumer business area, focused on the grocery retail trade; and the Materials and Services, comprising all other sales, such as tissue paper and hygiene products. Duni AB operates in over 15 countries and has production units in Sweden, Germany and Poland. In June 2014, it acquired 100% of the shares in the Paper+Design Group.

Contact

SKANE
Malmo
Ostra Varvsgatan 9
+4640106200.0
https://dunigroup.com/

IPO

2007-11-14

Employees

2 214

Officers

President & CEO
Mr. Robert Dackeskog
CFO & Executive VP of Finance
Mr. Magnus Carlsson
Group Accounting Manager
Helena Haglund
Director of Investor Relations & Communications
Ms. Katja Margell
Executive Vice President of People, Culture & Sustainability
Ms. Malin Cullin
Executive Vice President of Dining Solutions
Mr. Linus Lemark
Show More
Executive Vice President of Food Packing Solutions
Mr. Nicklas Lauwell
Executive Vice President of Commercial
Mr. Manfred Hargarten
Executive Vice President of IT & Logistics
Mr. Johan Crusefalk
Show Less

See Also

Discover More
What is the Intrinsic Value of one DUNI stock?

The intrinsic value of one DUNI stock under the Base Case scenario is 202.62 SEK.

Is DUNI stock undervalued or overvalued?

Compared to the current market price of 104 SEK, Duni AB is Undervalued by 49%.