Duni AB
STO:DUNI
Intrinsic Value
Duni AB engages in the provision of napkin and table cover products. [ Read More ]
The intrinsic value of one DUNI stock under the Base Case scenario is 207.82 SEK. Compared to the current market price of 102.4 SEK, Duni AB is Undervalued by 51%.
Valuation Backtest
Duni AB
Run backtest to discover the historical profit from buying and selling DUNI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Duni AB
Current Assets | 3.1B |
Cash & Short-Term Investments | 488m |
Receivables | 1.3B |
Other Current Assets | 1.3B |
Non-Current Assets | 3.8B |
Long-Term Investments | 246m |
PP&E | 1.2B |
Intangibles | 2.3B |
Current Liabilities | 2B |
Accounts Payable | 719m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 610m |
Other Non-Current Liabilities | 835m |
Earnings Waterfall
Duni AB
Revenue
|
7.7B
SEK
|
Cost of Revenue
|
-5.9B
SEK
|
Gross Profit
|
1.9B
SEK
|
Operating Expenses
|
-1.2B
SEK
|
Operating Income
|
653m
SEK
|
Other Expenses
|
-263m
SEK
|
Net Income
|
390m
SEK
|
Free Cash Flow Analysis
Duni AB
DUNI Profitability Score
Profitability Due Diligence
Duni AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Duni AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
DUNI Solvency Score
Solvency Due Diligence
Duni AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Duni AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DUNI Price Targets Summary
Duni AB
According to Wall Street analysts, the average 1-year price target for DUNI is 153 SEK with a low forecast of 151.5 SEK and a high forecast of 157.5 SEK.
Shareholder Return
DUNI Price
Duni AB
Average Annual Return | -4.03% |
Standard Deviation of Annual Returns | 20.08% |
Max Drawdown | -58% |
Market Capitalization | 4.8B SEK |
Shares Outstanding | 46 999 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Duni AB engages in the provision of napkin and table cover products. The company is headquartered in Malmo, Skane and currently employs 2,214 full-time employees. The company went IPO on 2007-11-14. The company also provides packaging and packaging systems to the take-away market. In March 2014, the Company introduced new organizational structure, based on five business areas. The Professional business area was divided in three separate ones: the Table Top, offering napkins, table coverings and candles for traditional restaurants in Europe; the Meal Service, manufacturing products for take-away packaging, serving and catering, targeting fast food segment; and the New Markets, active in geographic markets outside Europe. In addition, it is active in the Consumer business area, focused on the grocery retail trade; and the Materials and Services, comprising all other sales, such as tissue paper and hygiene products. Duni AB operates in over 15 countries and has production units in Sweden, Germany and Poland. In June 2014, it acquired 100% of the shares in the Paper+Design Group.
Contact
IPO
Employees
Officers
The intrinsic value of one DUNI stock under the Base Case scenario is 207.82 SEK.
Compared to the current market price of 102.4 SEK, Duni AB is Undervalued by 51%.