First Time Loading...

Duni AB
STO:DUNI

Watchlist Manager
Duni AB Logo
Duni AB
STO:DUNI
Watchlist
Price: 102.4 SEK 0.39% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Duni AB engages in the provision of napkin and table cover products. [ Read More ]

The intrinsic value of one DUNI stock under the Base Case scenario is 207.82 SEK. Compared to the current market price of 102.4 SEK, Duni AB is Undervalued by 51%.

Key Points:
DUNI Intrinsic Value
Base Case
207.82 SEK
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duni AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DUNI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Duni AB

Provide an overview of the primary business activities
of Duni AB.

What unique competitive advantages
does Duni AB hold over its rivals?

What risks and challenges
does Duni AB face in the near future?

Summarize the latest earnings call
of Duni AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duni AB.

Provide P/S
for Duni AB.

Provide P/E
for Duni AB.

Provide P/OCF
for Duni AB.

Provide P/FCFE
for Duni AB.

Provide P/B
for Duni AB.

Provide EV/S
for Duni AB.

Provide EV/GP
for Duni AB.

Provide EV/EBITDA
for Duni AB.

Provide EV/EBIT
for Duni AB.

Provide EV/OCF
for Duni AB.

Provide EV/FCFF
for Duni AB.

Provide EV/IC
for Duni AB.

Show me price targets
for Duni AB made by professional analysts.

What are the Revenue projections
for Duni AB?

How accurate were the past Revenue estimates
for Duni AB?

What are the Net Income projections
for Duni AB?

How accurate were the past Net Income estimates
for Duni AB?

What are the EPS projections
for Duni AB?

How accurate were the past EPS estimates
for Duni AB?

What are the EBIT projections
for Duni AB?

How accurate were the past EBIT estimates
for Duni AB?

Compare the revenue forecasts
for Duni AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duni AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duni AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duni AB compared to its peers.

Compare the P/E ratios
of Duni AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Duni AB with its peers.

Analyze the financial leverage
of Duni AB compared to its main competitors.

Show all profitability ratios
for Duni AB.

Provide ROE
for Duni AB.

Provide ROA
for Duni AB.

Provide ROIC
for Duni AB.

Provide ROCE
for Duni AB.

Provide Gross Margin
for Duni AB.

Provide Operating Margin
for Duni AB.

Provide Net Margin
for Duni AB.

Provide FCF Margin
for Duni AB.

Show all solvency ratios
for Duni AB.

Provide D/E Ratio
for Duni AB.

Provide D/A Ratio
for Duni AB.

Provide Interest Coverage Ratio
for Duni AB.

Provide Altman Z-Score Ratio
for Duni AB.

Provide Quick Ratio
for Duni AB.

Provide Current Ratio
for Duni AB.

Provide Cash Ratio
for Duni AB.

What is the historical Revenue growth
over the last 5 years for Duni AB?

What is the historical Net Income growth
over the last 5 years for Duni AB?

What is the current Free Cash Flow
of Duni AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duni AB.

Financials

Balance Sheet Decomposition
Duni AB

Current Assets 3.1B
Cash & Short-Term Investments 488m
Receivables 1.3B
Other Current Assets 1.3B
Non-Current Assets 3.8B
Long-Term Investments 246m
PP&E 1.2B
Intangibles 2.3B
Current Liabilities 2B
Accounts Payable 719m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.4B
Long-Term Debt 610m
Other Non-Current Liabilities 835m
Efficiency

Earnings Waterfall
Duni AB

Revenue
7.7B SEK
Cost of Revenue
-5.9B SEK
Gross Profit
1.9B SEK
Operating Expenses
-1.2B SEK
Operating Income
653m SEK
Other Expenses
-263m SEK
Net Income
390m SEK

Free Cash Flow Analysis
Duni AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DUNI Profitability Score
Profitability Due Diligence

Duni AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Gross Profit
51/100
Profitability
Score

Duni AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DUNI Solvency Score
Solvency Due Diligence

Duni AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Duni AB's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUNI Price Targets Summary
Duni AB

Wall Street analysts forecast DUNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUNI is 153 SEK with a low forecast of 151.5 SEK and a high forecast of 157.5 SEK.

Lowest
Price Target
151.5 SEK
48% Upside
Average
Price Target
153 SEK
49% Upside
Highest
Price Target
157.5 SEK
54% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DUNI Price
Duni AB

1M 1M
-9%
6M 6M
0%
1Y 1Y
-2%
3Y 3Y
-12%
5Y 5Y
-6%
10Y 10Y
+30%
Annual Price Range
102.4
52w Low
92.3
52w High
113.4
Price Metrics
Average Annual Return -4.03%
Standard Deviation of Annual Returns 20.08%
Max Drawdown -58%
Shares Statistics
Market Capitalization 4.8B SEK
Shares Outstanding 46 999 000
Percentage of Shares Shorted
N/A

DUNI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Duni AB Logo
Duni AB

Country

Sweden

Industry

Consumer products

Market Cap

4.8B SEK

Dividend Yield

4.88%

Description

Duni AB engages in the provision of napkin and table cover products. The company is headquartered in Malmo, Skane and currently employs 2,214 full-time employees. The company went IPO on 2007-11-14. The company also provides packaging and packaging systems to the take-away market. In March 2014, the Company introduced new organizational structure, based on five business areas. The Professional business area was divided in three separate ones: the Table Top, offering napkins, table coverings and candles for traditional restaurants in Europe; the Meal Service, manufacturing products for take-away packaging, serving and catering, targeting fast food segment; and the New Markets, active in geographic markets outside Europe. In addition, it is active in the Consumer business area, focused on the grocery retail trade; and the Materials and Services, comprising all other sales, such as tissue paper and hygiene products. Duni AB operates in over 15 countries and has production units in Sweden, Germany and Poland. In June 2014, it acquired 100% of the shares in the Paper+Design Group.

Contact

SKANE
Malmo
Ostra Varvsgatan 9
+4640106200.0
https://dunigroup.com/

IPO

2007-11-14

Employees

2 214

Officers

President & CEO
Mr. Robert Dackeskog
CFO & Executive VP of Finance
Mr. Magnus Carlsson
Group Accounting Manager
Helena Haglund
Director of Investor Relations & Communications
Ms. Katja Margell
Executive Vice President of People, Culture & Sustainability
Ms. Malin Cullin
Executive Vice President of Dining Solutions
Mr. Linus Lemark
Show More
Executive Vice President of Food Packing Solutions
Mr. Nicklas Lauwell
Executive Vice President of Commercial
Mr. Manfred Hargarten
Executive Vice President of IT & Logistics
Mr. Johan Crusefalk
Show Less

See Also

Discover More
What is the Intrinsic Value of one DUNI stock?

The intrinsic value of one DUNI stock under the Base Case scenario is 207.82 SEK.

Is DUNI stock undervalued or overvalued?

Compared to the current market price of 102.4 SEK, Duni AB is Undervalued by 51%.