
Duni AB
STO:DUNI

Intrinsic Value
The intrinsic value of one
DUNI
stock under the Base Case scenario is
156.85
SEK.
Compared to the current market price of 95.8 SEK,
Duni AB
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Duni AB
Fundamental Analysis


Revenue & Expenses Breakdown
Duni AB
Balance Sheet Decomposition
Duni AB
Current Assets | 3.2B |
Cash & Short-Term Investments | 323m |
Receivables | 1.3B |
Other Current Assets | 1.5B |
Non-Current Assets | 4.4B |
Long-Term Investments | 1m |
PP&E | 1.4B |
Intangibles | 2.7B |
Other Non-Current Assets | 286m |
Free Cash Flow Analysis
Duni AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Duni AB
Revenue
|
7.7B
SEK
|
Cost of Revenue
|
-5.9B
SEK
|
Gross Profit
|
1.9B
SEK
|
Operating Expenses
|
-1.5B
SEK
|
Operating Income
|
379m
SEK
|
Other Expenses
|
-137m
SEK
|
Net Income
|
242m
SEK
|
DUNI Profitability Score
Profitability Due Diligence
Duni AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Duni AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DUNI Solvency Score
Solvency Due Diligence
Duni AB's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Duni AB's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DUNI Price Targets Summary
Duni AB
According to Wall Street analysts, the average 1-year price target for
DUNI
is 117.3 SEK
with a low forecast of 116.15 SEK and a high forecast of 120.75 SEK.
Dividends
Current shareholder yield for DUNI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DUNI
stock under the Base Case scenario is
156.85
SEK.
Compared to the current market price of 95.8 SEK,
Duni AB
is
Undervalued by 39%.