Watchlist Manager

Watchlist

Price: 96 SEK 0.95% Market Closed

Market Cap: kr4.5B

	Duni AB STO:DUNI	SE
D	Decora SA WSE:DCR	PL
	Raiznext Corp TSE:6379	JP
K	Kaleseramik Canakkale Kalebodur Seramik Sanayi AS IST:KLSER.E	TR

Income Statement

Currency: SEK

	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	75	0	0	0	85	0	0	0	45	0	0	0	9	0	0	0	14	0	0	0	11	0	0	0	12	0	0	0	11	0	0	0	8	0	0	0	10	0	0	0	9	0	0	0	15	0	0	0	21	0	0	0	39	2	3	4	32	4	4	4	43	10	11	13	75	8	8	7	71	10	12	0	0
Revenue	1 894 N/A	3 971 +110%	2 091 -47%	4 031 +93%	4 072 +1%	4 079 +0%	4 099 +0%	4 137 +1%	4 160 +1%	4 208 +1%	4 220 +0%	4 173 -1%	4 108 -2%	4 030 -2%	3 971 -1%	3 878 -2%	3 868 0%	3 842 -1%	3 807 -1%	3 796 0%	3 770 -1%	3 702 -2%	3 669 -1%	3 665 0%	3 645 -1%	3 732 +2%	3 803 +2%	3 873 +2%	3 976 +3%	4 140 +4%	4 249 +3%	3 935 -7%	3 920 0%	3 863 -1%	4 200 +9%	4 174 -1%	4 185 +0%	4 206 +1%	4 271 +2%	4 315 +1%	4 403 +2%	4 421 +0%	4 441 +0%	4 516 +2%	4 612 +2%	4 720 +2%	4 927 +4%	5 111 +4%	5 262 +3%	5 449 +4%	5 547 +2%	5 531 0%	6 252 +13%	6 126 -2%	4 501 -27%	5 433 +21%	4 488 -17%	4 690 +5%	5 061 +8%	5 572 +10%	6 172 +11%	6 553 +6%	6 976 +6%	7 409 +6%	7 621 +3%	7 722 +1%	7 718 0%	7 578 -2%	7 517 -1%	7 492 0%	7 578 +1%	7 705 +2%	7 714 +0%	7 776 +1%	7 685 -1%
Gross Profit
Cost of Revenue	(1 423)	(2 972)	(1 516)	(2 967)	(2 982)	(2 981)	(3 020)	(3 070)	(3 084)	(3 103)	(3 054)	(3 011)	(2 969)	(2 933)	(2 919)	(2 847)	(2 843)	(2 814)	(2 774)	(2 765)	(2 734)	(2 707)	(2 710)	(2 728)	(2 714)	(2 769)	(2 792)	(2 845)	(2 925)	(3 031)	(3 090)	(2 754)	(2 717)	(2 645)	(2 954)	(2 948)	(2 958)	(2 978)	(3 036)	(3 071)	(3 143)	(3 170)	(3 176)	(3 244)	(3 329)	(3 433)	(3 639)	(3 817)	(3 960)	(4 116)	(4 145)	(4 140)	(4 858)	(4 793)	(3 685)	(4 513)	(3 697)	(3 841)	(4 130)	(4 473)	(4 984)	(5 338)	(5 656)	(5 971)	(6 026)	(5 997)	(5 865)	(5 679)	(5 606)	(5 748)	(5 719)	(5 850)	(5 876)	(5 767)	(5 823)
Gross Profit	471 N/A	999 +112%	575 -42%	1 064 +85%	1 090 +2%	1 098 +1%	1 079 -2%	1 067 -1%	1 076 +1%	1 105 +3%	1 166 +6%	1 162 0%	1 139 -2%	1 097 -4%	1 052 -4%	1 031 -2%	1 025 -1%	1 028 +0%	1 033 +0%	1 031 0%	1 036 +0%	995 -4%	959 -4%	937 -2%	931 -1%	963 +3%	1 011 +5%	1 028 +2%	1 051 +2%	1 109 +6%	1 159 +5%	1 181 +2%	1 203 +2%	1 218 +1%	1 246 +2%	1 226 -2%	1 227 +0%	1 228 +0%	1 235 +1%	1 244 +1%	1 260 +1%	1 251 -1%	1 265 +1%	1 272 +1%	1 283 +1%	1 287 +0%	1 288 +0%	1 294 +0%	1 302 +1%	1 333 +2%	1 402 +5%	1 391 -1%	1 394 +0%	1 333 -4%	816 -39%	920 +13%	791 -14%	849 +7%	931 +10%	1 099 +18%	1 188 +8%	1 215 +2%	1 320 +9%	1 438 +9%	1 595 +11%	1 725 +8%	1 853 +7%	1 899 +2%	1 911 +1%	1 744 -9%	1 859 +7%	1 855 0%	1 838 -1%	2 009 +9%	1 862 -7%
Operating Income
Operating Expenses	(320)	(649)	(324)	(663)	(672)	(694)	(753)	(758)	(749)	(724)	(678)	(671)	(666)	(659)	(629)	(609)	(608)	(616)	(631)	(643)	(643)	(632)	(610)	(711)	(702)	(713)	(625)	(641)	(655)	(674)	(702)	(719)	(744)	(742)	(745)	(757)	(750)	(759)	(763)	(780)	(795)	(802)	(794)	(814)	(840)	(861)	(901)	(919)	(920)	(934)	(945)	(994)	(1 134)	(1 093)	(775)	(858)	(643)	(660)	(850)	(826)	(880)	(905)	(1 007)	(974)	(1 055)	(1 114)	(1 227)	(1 239)	(1 289)	(1 320)	(1 320)	(1 476)	(1 472)	(1 502)	(1 377)
Selling, General & Administrative	(325)	(664)	(330)	(660)	(673)	(670)	(663)	(664)	(663)	(666)	(666)	(662)	(640)	(628)	(590)	(601)	(605)	(611)	(590)	(615)	(608)	(591)	(564)	(607)	(604)	(621)	(575)	(615)	(634)	(652)	(636)	(689)	(703)	(708)	(669)	(717)	(717)	(718)	(686)	(736)	(754)	(761)	(726)	(781)	(791)	(809)	(790)	(833)	(845)	(855)	(803)	(872)	(1 035)	(1 005)	(664)	(911)	(726)	(738)	(705)	(812)	(849)	(880)	(870)	(966)	(1 025)	(1 074)	(1 046)	(1 157)	(1 177)	(1 195)	(1 131)	(1 229)	(1 234)	(1 269)	(1 277)
Research & Development	(6)	(5)	(6)	(15)	(18)	(20)	(23)	(24)	(23)	(24)	(29)	(29)	(28)	(27)	(25)	(26)	(28)	(30)	(30)	(31)	(32)	(30)	(26)	(23)	(20)	(19)	(19)	(17)	(14)	(13)	(11)	(8)	(9)	(8)	(9)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(10)	(10)	(9)	(9)	(7)	(5)	(3)	(3)	(5)	(5)	(5)	0	0	(2)	(1)	(1)	(1)	(2)	(4)	(10)	(19)	(27)	(36)	(39)	(39)	(41)	(37)	(35)	(35)	(30)	(28)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(19)	0	0	0	(21)	0	0	0	(25)	0	0	0	(24)	0	0	0	(44)	0	0	0	(61)	0	0	0	(63)	0	0	0	(67)	0	0	0	(86)	0	0	0	(135)	0	0	0	(134)	0	0	0	(132)	0	0	0	(128)	0	0	0	(138)	0	0	0	(139)	0	0	0	0
Other Operating Expenses	11	20	12	12	19	(4)	(67)	(70)	(63)	(34)	17	20	2	(4)	5	18	25	25	10	3	(3)	(11)	5	(81)	(78)	(73)	(7)	(9)	(7)	(9)	(11)	(22)	(32)	(26)	(6)	(31)	(25)	(33)	(6)	(36)	(32)	(33)	7	(24)	(39)	(42)	(16)	(77)	(68)	(74)	(4)	(119)	(94)	(83)	28	53	85	80	(12)	(13)	(30)	(23)	(5)	2	(11)	(13)	(7)	(43)	(73)	(84)	(13)	(212)	(203)	(203)	(72)
Operating Income	151 N/A	350 +132%	251 -28%	401 +60%	418 +4%	404 -3%	326 -19%	309 -5%	327 +6%	381 +17%	488 +28%	491 +1%	473 -4%	438 -7%	423 -3%	422 0%	417 -1%	412 -1%	402 -2%	388 -3%	393 +1%	363 -8%	349 -4%	226 -35%	229 +1%	250 +9%	386 +54%	387 +0%	396 +2%	435 +10%	457 +5%	462 +1%	459 -1%	476 +4%	501 +5%	469 -6%	477 +2%	469 -2%	472 +1%	464 -2%	465 +0%	449 -3%	471 +5%	458 -3%	443 -3%	426 -4%	387 -9%	375 -3%	382 +2%	399 +4%	457 +15%	397 -13%	260 -35%	240 -8%	41 -83%	62 +51%	148 +139%	189 +28%	81 -57%	273 +237%	308 +13%	310 +1%	313 +1%	464 +48%	540 +16%	611 +13%	626 +2%	660 +5%	622 -6%	424 -32%	539 +27%	379 -30%	366 -3%	507 +39%	485 -4%
Pre-Tax Income
Interest Income Expense	(115)	(213)	(64)	(109)	(113)	(93)	(75)	(76)	(73)	(64)	(43)	(31)	(17)	(17)	(5)	(17)	(23)	(28)	(18)	(30)	(34)	(29)	(8)	(24)	(17)	(21)	(4)	(16)	(14)	(12)	(20)	(21)	(27)	(31)	(21)	(33)	(34)	(29)	(7)	(19)	(15)	(17)	(6)	(18)	(14)	(15)	(13)	(29)	(36)	(36)	(8)	(31)	(61)	(67)	(50)	(79)	(50)	(45)	(21)	(38)	(37)	(41)	5	(47)	(49)	(57)	(47)	(52)	(60)	(53)	(49)	(48)	(55)	(55)	(48)
Non-Reccuring Items	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	(6)	(3)	(5)	(10)	(121)	0	0	0	(17)	0	0	0	(1)	0	0	0	(13)	0	(4)	(5)	(15)	0	0	0	(16)	(2)	(2)	(3)	(35)	(29)	(30)	(30)	(61)	(27)	(54)	(65)	33	(48)	(20)	(8)	85	(18)	(29)	(34)	(22)	(54)	(43)	(35)	11	0	0	(3)	(140)	0	0	0	(8)
Total Other Income	(5)	0	(13)	0	0	0	0	0	0	0	0	0	0	0	(10)	2	2	2	(19)	(2)	(2)	(2)	(18)	(2)	0	(1)	(15)	(1)	(1)	0	1	(1)	(3)	(1)	(8)	2	3	1	(9)	1	0	0	(10)	1	1	2	(11)	2	0	0	(11)	0	0	0	(17)	0	0	1	(12)	0	0	0	(13)	0	0	0	3	1	0	3	5	0	0	1	1
Pre-Tax Income	31 N/A	137 +342%	165 +20%	292 +77%	305 +4%	311 +2%	251 -19%	233 -7%	254 +9%	317 +25%	445 +40%	460 +3%	456 -1%	421 -8%	419 0%	407 -3%	396 -3%	386 -3%	359 -7%	353 -2%	352 0%	322 -9%	202 -37%	202 N/A	212 +5%	228 +8%	350 +54%	370 +6%	381 +3%	423 +11%	437 +3%	440 +1%	431 -2%	444 +3%	459 +3%	438 -5%	442 +1%	438 -1%	441 +1%	446 +1%	450 +1%	432 -4%	439 +2%	439 N/A	428 -3%	410 -4%	328 -20%	318 -3%	317 0%	333 +5%	377 +13%	340 -10%	145 -57%	108 -26%	7 -94%	(65) N/A	78 N/A	137 +76%	133 -3%	217 +63%	243 +12%	235 -3%	283 +20%	364 +29%	448 +23%	519 +16%	593 +14%	609 +3%	564 -7%	371 -34%	355 -4%	333 -6%	313 -6%	453 +45%	430 -5%
Net Income
Tax Provision	(28)	(73)	(68)	(116)	(106)	(98)	(60)	(51)	(61)	(77)	(108)	(110)	(108)	(100)	(112)	(112)	(108)	(107)	(98)	(96)	(97)	(82)	(79)	(79)	(80)	(86)	(83)	(89)	(93)	(106)	(118)	(119)	(115)	(116)	(113)	(107)	(106)	(107)	(107)	(107)	(111)	(106)	(106)	(106)	(102)	(98)	(79)	(75)	(72)	(74)	(103)	(95)	(47)	(43)	(3)	18	(28)	(34)	(56)	(83)	(78)	(84)	(82)	(79)	(92)	(100)	(150)	(173)	(164)	(117)	(77)	(74)	(76)	(108)	(106)
Income from Continuing Operations	3	64	97	176	199	213	191	182	193	240	337	350	348	321	307	295	288	279	261	257	255	240	123	123	132	142	267	281	288	317	319	321	316	328	346	331	336	331	334	339	339	326	333	333	326	312	249	243	245	259	274	245	98	65	4	(47)	50	103	77	134	165	151	201	285	356	419	443	436	400	254	278	259	237	345	324
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(4)	(5)	(5)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(4)	(1)	(2)	(1)	(1)	1	1	2	1	(2)	(12)	(30)	(47)	(53)	(46)	(33)	(20)	(20)	(14)	(14)	(16)	(12)
Net Income (Common)	460 N/A	515 +12%	111 -78%	191 +72%	214 +12%	229 +7%	197 -14%	189 -4%	200 +6%	246 +23%	337 +37%	350 +4%	348 -1%	321 -8%	307 -4%	295 -4%	288 -2%	279 -3%	261 -6%	257 -2%	255 -1%	239 -6%	124 -48%	125 +1%	134 +7%	146 +9%	267 +83%	282 +6%	289 +2%	317 +10%	319 +1%	341 +7%	337 -1%	349 +4%	350 +0%	331 -5%	334 +1%	328 -2%	332 +1%	334 +1%	334 N/A	320 -4%	329 +3%	328 0%	321 -2%	307 -4%	245 -20%	238 -3%	239 +0%	254 +6%	269 +6%	237 -12%	91 -62%	59 -35%	2 -97%	(50) N/A	48 N/A	102 +113%	76 -25%	134 +76%	165 +23%	149 -10%	200 +34%	273 +37%	328 +20%	373 +14%	390 +5%	390 N/A	367 -6%	234 -36%	257 +10%	242 -6%	220 -9%	327 +49%	312 -5%
EPS (Diluted)	9.64 N/A	10.95 +14%	2.36 -78%	4.06 +72%	4.55 +12%	4.87 +7%	4.19 -14%	4.02 -4%	4.25 +6%	5.23 +23%	7.17 +37%	7.46 +4%	7.41 -1%	6.83 -8%	6.53 -4%	6.27 -4%	6.13 -2%	5.94 -3%	5.55 -7%	5.48 -1%	5.43 -1%	5.09 -6%	2.64 -48%	2.66 +1%	2.85 +7%	3.11 +9%	5.68 +83%	6.01 +6%	6.16 +2%	6.75 +10%	6.79 +1%	7.25 +7%	7.17 -1%	7.42 +3%	7.44 +0%	7.03 -6%	7.11 +1%	6.98 -2%	7.06 +1%	7.1 +1%	7.1 N/A	6.8 -4%	7 +3%	6.97 0%	6.82 -2%	6.52 -4%	5.21 -20%	5.06 -3%	5.08 +0%	5.4 +6%	5.72 +6%	5.04 -12%	1.94 -62%	1.26 -35%	0.04 -97%	-1.06 N/A	1.02 N/A	2.17 +113%	1.62 -25%	2.85 +76%	3.51 +23%	3.17 -10%	4.26 +34%	5.81 +36%	6.98 +20%	7.94 +14%	8.3 +5%	8.3 N/A	7.81 -6%	4.98 -36%	5.47 +10%	5.15 -6%	4.68 -9%	6.96 +49%	6.64 -5%

Income Statement Balance Sheet Cash Flow Statement

Duni AB
STO:DUNI

Income Statement

Earnings Waterfall
Duni AB

Income Statement
Duni AB

See Also

Company

Help

Tools

Stocks

Duni AB STO:DUNI

Income Statement

Earnings Waterfall Duni AB

Income Statement Duni AB

See Also

Company

Help

Tools

Stocks

Duni AB
STO:DUNI

Earnings Waterfall
Duni AB

Income Statement
Duni AB