DUNI Relative Valuation - Duni AB

Watchlist Manager

Watchlist

Price: 96 SEK 0.95%

Market Cap: kr4.5B

	Duni AB STO:DUNI	SE
	Tatsuta Electric Wire and Cable Co Ltd TSE:5809	JP
	Darmi Bersaudara Tbk PT IDX:KAYU	ID
	ZWSOFT Guangzhou Co Ltd SSE:688083	CN
I	IGE + XAO SA XBER:IXA	FR
	Global Arena Holding Inc OTC:GAHC	US
G	Genovis AB STO:GENO	SE
I	Isras Investment Company Ltd TASE:ISRS	IL
F	Fincera Inc OTC:YUANF	US
	Uzabase Inc TSE:3966	JP
	C&D Property Management Group Co Ltd HKEX:2156	CN
	Next Science Ltd ASX:NXS	AU

Relative Value

The Relative Value of one DUNI stock under the Base Case scenario is hidden SEK. Compared to the current market price of 96 SEK, Duni AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DUNI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Duni AB STO:DUNI	4.5B SEK	0.6	14.5	12.3	12.3
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	115.4B CNY	5.3	43.5	34.3	34.3
US		Newell Brands Inc NASDAQ:NWL	1.5B USD	0.2	-5.2	6.2	9.3
FI	F	Fiskars Oyj Abp OMXH:FSKRS	980.4m EUR	0.9	105.4	8.3	17.6
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	6.9B CNY	2.6	12.3	9.9	9.9
IN	C	Cello World Ltd NSE:CELLO	90.1B INR	4	28.9	17.6	20.7
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	6.2B CNY	4	30.7	29.7	29.7
CN		Chahua Modern Housewares Co Ltd SSE:603615	4.7B CNY	4.5	-278.5	-193.2	-193.2
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	4.6B CNY	2.7	22.2	15.2	15.2
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	4.3B CNY	1.8	-51.6	-99.9	-99.9
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	4.5B CNY	2.6	-19.5	-50.1	-50.1

				Revenue Growth	P/S to Growth
SE		Duni AB STO:DUNI	Average P/S: 2.7 0.6	3%	0.2
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	5.3	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	0.2	1%	0.2
FI	F	Fiskars Oyj Abp OMXH:FSKRS	0.9	4%	0.2
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	2.6	23%	0.1
IN	C	Cello World Ltd NSE:CELLO	4	12%	0.3
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	4	9%	0.4
CN		Chahua Modern Housewares Co Ltd SSE:603615	4.5	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	2.7	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	1.8	12%	0.1
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	2.6	N/A	N/A

				Earnings Growth	PEG
SE		Duni AB STO:DUNI	Average P/E: 36.8 14.5	9%	1.6
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	43.5	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	Negative Multiple: -5.2	N/A	N/A
FI	F	Fiskars Oyj Abp OMXH:FSKRS	105.4	114%	0.9
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	12.3	20%	0.6
IN	C	Cello World Ltd NSE:CELLO	28.9	11%	2.6
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	30.7	8%	3.8
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -278.5	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	22.2	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -51.6	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -19.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Duni AB STO:DUNI	Average EV/EBITDA: 16.7 12.3	28%	0.4
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	34.3	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	6.2	4%	1.5
FI	F	Fiskars Oyj Abp OMXH:FSKRS	8.3	11%	0.8
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	9.9	22%	0.4
IN	C	Cello World Ltd NSE:CELLO	17.6	9%	2
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	29.7	26%	1.1
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -193.2	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	15.2	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -99.9	93%	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -50.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SE		Duni AB STO:DUNI	Average EV/EBIT: 18.6 12.3	12%	1
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	34.3	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	9.3	6%	1.5
FI	F	Fiskars Oyj Abp OMXH:FSKRS	17.6	23%	0.8
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	9.9	21%	0.5
IN	C	Cello World Ltd NSE:CELLO	20.7	8%	2.6
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	29.7	N/A	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -193.2	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	15.2	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -99.9	85%	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -50.1	N/A	N/A

Duni AB
STO:DUNI

Relative Value

Valuation Multiples

Multiples Across Competitors

DUNI Competitors Multiples
Duni AB Competitors

See Also

Company

Help

Tools

Stocks

Duni AB STO:DUNI

Relative Value

Valuation Multiples

Multiples Across Competitors

DUNI Competitors Multiples Duni AB Competitors

See Also

Company

Help

Tools

Stocks

Duni AB
STO:DUNI

DUNI Competitors Multiples
Duni AB Competitors