Duroc AB
STO:DURC B

Watchlist Manager
Duroc AB Logo
Duroc AB
STO:DURC B
Watchlist
Price: 18.2 SEK 0.55% Market Closed
Market Cap: kr709.8m

Multiples-Based Value

The Multiples-Based Value for Duroc AB (DURC B) under the Base Case is 36.87 SEK. Compared with the current market price of 18.2 SEK, the stock appears Undervalued by 51%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DURC B Multiples-Based Value
36.87 SEK
Undervaluation 51%
Multiples-Based Value
Price kr18.2
Worst Case
Base Case
Best Case

Multiples Across Competitors

DURC B Competitors Multiples
Duroc AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Duroc AB
STO:DURC B
709.8m SEK 0.2 -283.9 66.5 66.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 2 -8.8 11.1 33.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 6.5 41.8 -84.7 -84.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
568.8T IDR 4.8 30.8 -63.3 -63.3
US
Dow Inc
NYSE:DOW
28.8B USD 0.7 -10.6 13.7 172.5
UK
LyondellBasell Industries NV
NYSE:LYB
24.3B USD 0.8 -31.4 14.6 39.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
155.6B CNY 0.7 22.4 20.4 20.4
TW
Nan Ya Plastics Corp
TWSE:1303
679.7B TWD 2.6 150.4 28.5 202.1
KR
LG Chem Ltd
KRX:051910
26.6T KRW 0.6 -14.6 6.4 34.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
121.9B CNY 0.4 165.5 29.1 29.1
US
Westlake Corp
NYSE:WLK
15.4B USD 1.3 -10 17.8 -81.4
P/E Multiple
Earnings Growth PEG
SE
Duroc AB
STO:DURC B
Average P/E: 82.2
Negative Multiple: -283.9
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -8.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
41.8
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
30.8
N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -10.6 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -31.4 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
22.4
17%
1.3
TW
Nan Ya Plastics Corp
TWSE:1303
150.4
138%
1.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -14.6 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
165.5
82%
2
US
Westlake Corp
NYSE:WLK
Negative Multiple: -10 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Duroc AB
STO:DURC B
Average EV/EBITDA: 23.1
66.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.1
14%
0.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -63.3 N/A N/A
US
Dow Inc
NYSE:DOW
13.7
21%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
14.6
22%
0.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
20.4
32%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
28.5
32%
0.9
KR
LG Chem Ltd
KRX:051910
6.4
23%
0.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29.1
70%
0.4
US
Westlake Corp
NYSE:WLK
17.8
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Duroc AB
STO:DURC B
Average EV/EBIT: 74.8
66.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
33.9
25%
1.4
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -63.3 N/A N/A
US
Dow Inc
NYSE:DOW
172.5
111%
1.6
UK
LyondellBasell Industries NV
NYSE:LYB
39.1
44%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
20.4
14%
1.5
TW
Nan Ya Plastics Corp
TWSE:1303
202.1
113%
1.8
KR
LG Chem Ltd
KRX:051910
34.8
92%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29.1
20%
1.5
US
Westlake Corp
NYSE:WLK
Negative Multiple: -81.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett