Fenix Outdoor International AG
STO:FOI B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.5), the stock would be worth kr249.4 (41% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | kr426 |
0%
|
| 3-Year Average | 10.5 | kr249.4 |
-41%
|
| 5-Year Average | 13.8 | kr325.93 |
-23%
|
| Industry Average | 6.9 | kr164.06 |
-61%
|
| Country Average | 21.3 | kr505.61 |
+19%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Fenix Outdoor International AG
STO:FOI B
|
5.7B SEK | 18 | 109.6 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 44.8 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
211.1B HKD | 20.3 | 14.7 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
23.5B USD | 21.3 | 20.4 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20B USD | 50.7 | 23.5 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
135.8B CNY | 21.6 | 37.9 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
17.8B USD | 35.6 | 16.5 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
104.9B HKD | 21.3 | 17.9 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
12.7B USD | 28.7 | 35.5 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | 11.1 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.1T JPY | 22.1 | 21.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.2 |
| Median | 21.3 |
| 70th Percentile | 34.3 |
| Max | 776.6 |
Other Multiples
Fenix Outdoor International AG
Glance View
Fenix Outdoor International AG engages in the development, production, marketing, and selling of equipment for an outdoor life. The company is headquartered in Zug, Zug and currently employs 2,446 full-time employees. The company went IPO on 2014-07-26. The firm focuses on the development, production and sale of equipment and apparel for outdoor activities. The company is structured through two operating segments: Brands, including development and marketing of its own brands Fjaellraeven, Tierra, Primus, Hanwag, and Brunton; and Retail, comprising outdoor retail activities through the acquired companies Naturkompaniet and Partioaitta. The company also operates via Frilufts Retail Europe AB, its wholly owned subsidiary. Furthermore the Company’s business areas Brands and Retail are supported by an administrative unit entailing accounting, reporting and logistics activities, among others.
