I

I-Tech AB
STO:ITECH

Watchlist Manager
I-Tech AB
STO:ITECH
Watchlist
Price: 119.5 SEK 2.14%
Market Cap: 1.4B SEK

Relative Value

The Relative Value of one ITECH stock under the Base Case scenario is hidden SEK. Compared to the current market price of 119.5 SEK, I-Tech AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITECH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
11
Median 3Y
5
Median 5Y
7.3
Industry
1.5
Forward
6.2
vs History
28
vs Industry
28
Median 3Y
25.8
Median 5Y
24.1
Industry
21.6
Forward
23.8
vs History
33
vs Industry
17
Median 3Y
20.9
Median 5Y
21.3
Industry
13.7
vs History
33
vs Industry
22
Median 3Y
21.8
Median 5Y
21.8
Industry
21.6
vs History
12
vs Industry
6
Median 3Y
4.3
Median 5Y
5.6
Industry
1.7
vs History
49
vs Industry
12
Median 3Y
4.4
Median 5Y
6.7
Industry
1.7
Forward
5.7
vs History
39
vs Industry
24
Median 3Y
10
Median 5Y
12.1
Industry
7.2
vs History
55
vs Industry
27
Median 3Y
15.7
Median 5Y
32.5
Industry
13
Forward
16.6
vs History
20
vs Industry
29
Median 3Y
19.6
Median 5Y
16.1
Industry
17.7
Forward
18.3
vs History
33
vs Industry
19
Median 3Y
17.6
Median 5Y
18.7
Industry
14.9
vs History
33
vs Industry
21
Median 3Y
18.1
Median 5Y
19.1
Industry
20.6
vs History
0
vs Industry
2
Median 3Y
7.6
Median 5Y
8
Industry
1.3

Multiples Across Competitors

ITECH Competitors Multiples
I-Tech AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
I-Tech AB
STO:ITECH
1.4B SEK 7.2 31.8 20.7 23.8
US
Sherwin-Williams Co
NYSE:SHW
91.9B USD 4 36.1 23.5 27.7
US
Ecolab Inc
NYSE:ECL
79.9B USD 5.1 37.4 23.3 31.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5T JPY 3.3 16.5 7.6 10.2
CH
Givaudan SA
SIX:GIVN
30.8B CHF 4.1 28.2 18.9 23.8
US
Dupont De Nemours Inc
NYSE:DD
31B USD 2.5 -412.9 10.3 15.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
197.7B CNY 1.1 16.5 17.4 17.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7.1 66 39.7 47.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
DSM-Firmenich AG
AEX:DSFIR
21.8B EUR 1.7 86.8 11.8 42
US
PPG Industries Inc
NYSE:PPG
25.4B USD 1.7 25.1 13.5 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
I
I-Tech AB
STO:ITECH
Average EV/EBITDA: 19.6
20.7
35%
0.6
US
Sherwin-Williams Co
NYSE:SHW
23.5
8%
2.9
US
Ecolab Inc
NYSE:ECL
23.3
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.6
6%
1.3
CH
Givaudan SA
SIX:GIVN
18.9
6%
3.2
US
Dupont De Nemours Inc
NYSE:DD
10.3
9%
1.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
17.4
31%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.7
10%
4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
11.8
11%
1.1
US
PPG Industries Inc
NYSE:PPG
13.5
5%
2.7