Kjell Group AB (publ) banner
K

Kjell Group AB (publ)
STO:KJELL

Watchlist Manager
Kjell Group AB (publ)
STO:KJELL
Watchlist
Price: 9.84 SEK -1.6% Market Closed
Market Cap: kr938.1m

EV/FCFF

13.3
Current
16%
More Expensive
vs 3-y average of 11.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
13.3
=
Enterprise Value
kr910.7m
/
Free Cash Flow to Firm
kr64.8m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
13.3
=
Enterprise Value
kr910.7m
/
Free Cash Flow to Firm
kr64.8m

Valuation Scenarios

Kjell Group AB (publ) is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (11.5), the stock would be worth kr8.51 (13% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-13%
Maximum Upside
+69%
Average Upside
20%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 13.3 kr9.84
0%
3-Year Average 11.5 kr8.51
-13%
5-Year Average 12.2 kr9.06
-8%
Industry Average 17.9 kr13.23
+34%
Country Average 22.4 kr16.58
+69%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
SE
Kjell Group AB (publ)
STO:KJELL
938.1m SEK 13.3 -2.4
US
Best Buy Co Inc
NYSE:BBY
12.6B USD 9.5 11.7
US
GameStop Corp
NYSE:GME
11.9B USD 94.3 28.4
JP
Hikari Tsushin Inc
TSE:9435
1.7T JPY 41.3 13.1
AU
JB Hi-Fi Ltd
ASX:JBH
8.5B AUD 14.9 17.7
VN
Mobile World Investment Corp
VN:MWG
123.4T VND 22 17.5
JP
Yamada Holdings Co Ltd
TSE:9831
446.5B JPY 46.4 18.8
DE
Ceconomy AG
XETRA:CEC
2B EUR 1.4 -1 006.8
JP
Nojima Corp
TSE:7419
351.2B JPY 7 9.1
UK
Currys PLC
LSE:CURY
1.4B GBP 5.6 10.8
SA
United Electronics Company JSC
SAU:4003
6.8B SAR 502.6 13.7
P/E Multiple
Earnings Growth PEG
SE
K
Kjell Group AB (publ)
STO:KJELL
Average P/E: 15.7
Negative Multiple: -2.4
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
11.7
15%
0.8
US
GameStop Corp
NYSE:GME
28.4
N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
13.1
3%
4.4
AU
JB Hi-Fi Ltd
ASX:JBH
17.7
7%
2.5
VN
M
Mobile World Investment Corp
VN:MWG
17.5
14%
1.3
JP
Yamada Holdings Co Ltd
TSE:9831
18.8
21%
0.9
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -1 006.8 N/A N/A
JP
Nojima Corp
TSE:7419
9.1
N/A N/A
UK
Currys PLC
LSE:CURY
10.8
16%
0.7
SA
United Electronics Company JSC
SAU:4003
13.7
8%
1.7

Market Distribution

Lower than 74% of companies in Sweden
Percentile
26th
Based on 1 144 companies
26th percentile
13.3
Low
0.2 — 14.9
Typical Range
14.9 — 32.4
High
32.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14.9
Median 22.4
70th Percentile 32.4
Max 829.7

Kjell Group AB (publ)
Glance View

Market Cap
938.1m SEK
Industry
Retail

Kjell Group AB engages in the provision of electronics accessories. The company is headquartered in Malmo, Skane. The company went IPO on 2021-09-16. The firm offers a range of products in electronics accessories, including advice and installation. In addition, AV-Cables.dk is part of the group that offers accessories for home electronics. Kjell & Company and AV-Cables.dk offer accessories for home electronics with focus on personal service, advice and product quality. The business is conducted online in Sweden, Norway and Denmark and via service points. The group's operations are divided into three segments: Sweden, Norway and Denmark, which correspond to the operations in each location. The segments include sales via service points in Sweden and Norway and online generated sales in each place.

KJELL Intrinsic Value
18.56 SEK
Undervaluation 47%
Intrinsic Value
Price kr9.84
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett