Kjell Group AB (publ) banner
K

Kjell Group AB (publ)
STO:KJELL

Watchlist Manager
Kjell Group AB (publ)
STO:KJELL
Watchlist
Price: 8.24 SEK -3.74% Market Closed
Market Cap: kr690.9m

Relative Value

The Relative Value of one KJELL stock under the Base Case scenario is 22.79 SEK. Compared to the current market price of 8.24 SEK, Kjell Group AB (publ) is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KJELL Relative Value
Base Case
22.79 SEK
Undervaluation 64%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KJELL Competitors Multiples
Kjell Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Kjell Group AB (publ)
STO:KJELL
690.9m SEK 0.3 -1.9 -3.5 -3.5
US
Best Buy Co Inc
NYSE:BBY
13B USD 0.3 20.2 5.1 7.5
JP
Hikari Tsushin Inc
TSE:9435
1.8T JPY 2.5 14.2 17.9 20.6
US
GameStop Corp
NYSE:GME
10.7B USD 2.8 25.5 25.1 27.4
AU
JB Hi-Fi Ltd
ASX:JBH
9.2B AUD 0.8 19.1 12.6 12.6
VN
Mobile World Investment Corp
VN:MWG
137.4T VND 0.9 19.5 14.3 18.2
JP
Yamada Holdings Co Ltd
TSE:9831
483.8B JPY 0.3 20.4 10.9 18.8
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -60.9 2.8 10.7
UK
Currys PLC
LSE:CURY
1.8B GBP 0.2 13.6 4.5 10.1
JP
Nojima Corp
TSE:7419
332.3B JPY 0.3 8.7 3.8 5.4
CN
Suning.Com Co Ltd
SZSE:002024
14.2B CNY 0.2 167.3 64 64
P/E Multiple
Earnings Growth PEG
SE
K
Kjell Group AB (publ)
STO:KJELL
Average P/E: 34.3
Negative Multiple: -1.9
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
20.2
19%
1.1
JP
Hikari Tsushin Inc
TSE:9435
14.2
3%
4.7
US
GameStop Corp
NYSE:GME
25.5
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
19.1
8%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
19.5
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
20.4
20%
1
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -60.9 N/A N/A
UK
Currys PLC
LSE:CURY
13.6
15%
0.9
JP
Nojima Corp
TSE:7419
8.7
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
167.3
34%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
K
Kjell Group AB (publ)
STO:KJELL
Average EV/EBITDA: 16.1
Negative Multiple: -3.5
14%
N/A
US
Best Buy Co Inc
NYSE:BBY
5.1
3%
1.7
JP
Hikari Tsushin Inc
TSE:9435
17.9
9%
2
US
GameStop Corp
NYSE:GME
25.1
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
12.6
18%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
14.3
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
10.9
4%
2.7
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
UK
Currys PLC
LSE:CURY
4.5
2%
2.3
JP
Nojima Corp
TSE:7419
3.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
64
54%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
K
Kjell Group AB (publ)
STO:KJELL
Average EV/EBIT: 19.5
Negative Multiple: -3.5
63%
N/A
US
Best Buy Co Inc
NYSE:BBY
7.5
4%
1.9
JP
Hikari Tsushin Inc
TSE:9435
20.6
N/A N/A
US
GameStop Corp
NYSE:GME
27.4
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
12.6
7%
1.8
VN
M
Mobile World Investment Corp
VN:MWG
18.2
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
18.8
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
UK
Currys PLC
LSE:CURY
10.1
6%
1.7
JP
Nojima Corp
TSE:7419
5.4
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
64
41%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett