Midsummer AB
STO:MIDS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.3), the stock would be worth kr1.3 (8% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | kr1.21 |
0%
|
| 3-Year Average | 2.3 | kr1.3 |
+8%
|
| 5-Year Average | 3.2 | kr1.78 |
+47%
|
| Industry Average | 0.8 | kr0.42 |
-65%
|
| Country Average | 1.2 | kr0.7 |
-42%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
M
|
Midsummer AB
STO:MIDS
|
627.2m SEK | 2.2 | -8.4 | |
| CN |
P
|
Piotech Inc
SSE:688072
|
124.6B CNY | 11.1 | 75.8 | |
| CN |
H
|
Hwatsing Technology Co Ltd
SSE:688120
|
69.6B CNY | 9.8 | 63.4 | |
| JP |
|
Kokusai Electric Corp
TSE:6525
|
1.5T JPY | 5.4 | 46.3 | |
| CN |
S
|
Skyverse Technology Co Ltd
SSE:688361
|
63.2B CNY | 15.2 | 2 463.8 | |
| HK |
A
|
ASMPT Ltd
SWB:AY7A
|
6.8B EUR | 3.7 | 57 | |
| CN |
S
|
Sicc Co Ltd
SSE:688234
|
43.4B CNY | 7.3 | -208.3 | |
| CN |
S
|
Shenyang Fortune Precision Equipment Co Ltd
SSE:688409
|
39.3B CNY | 5.2 | 780.5 | |
| CN |
J
|
Jiangsu Leadmicro Nano Technology Co Ltd
SSE:688147
|
36.6B CNY | 4.5 | 112.8 | |
| CN |
|
Circuit Fabology Microelectronics Equipment Co Ltd
SSE:688630
|
33.8B CNY | 18.8 | 116.7 | |
| CN |
C
|
Changzhou Fusion New Material Co Ltd
SSE:688503
|
24.9B CNY | 2.8 | 105.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.8 |
| Median | 1.2 |
| 70th Percentile | 2.1 |
| Max | 14 155.2 |
Other Multiples
Midsummer AB
Glance View
Midsummer AB engages in the manufacture and supply of solar energy technology solutions for the production and installation of thin film solar panels. The company is headquartered in Jarfalla, Stockholm and currently employs 114 full-time employees. The company went IPO on 2018-06-21. The Company’s technology enables to manufacture customized lightweight flexible solar panels, which can be attached onto any type of surface. Applications comprise floating modules, vehicles, landfills, portable power generation and membrane roofs on factories, offices and other structures that are not strong enough for traditional glass modules. Products consist of the DUO, mass production deposition equipment, as well as the UNO, a research and development (R&D) tool, which is made in different configurations. Process improvements in R&D are directly transferable to the DUO production tools.