First Time Loading...

Nilorngruppen AB
STO:NIL B

Watchlist Manager
Nilorngruppen AB Logo
Nilorngruppen AB
STO:NIL B
Watchlist
Price: 75 SEK -0.53% Market Closed
Updated: Jun 8, 2024
Section:
 

Relative Value

The Relative Value of one NIL B stock under the Base Case scenario is 85.04 SEK. Compared to the current market price of 75 SEK, Nilorngruppen AB is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIL B Relative Value
Base Case
85.04 SEK
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
26
vs Industry
44
Median 3Y
1
Median 5Y
0.8
Industry
1
Forward
0.9
More Details
19
P/E
P/E
Price to Earnings
19
vs History
9
vs Industry
30
Median 3Y
12.3
Median 5Y
11.2
Industry
18.3
Forward
14.5
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
34
vs Industry
32
Median 3Y
16.5
Median 5Y
8.9
Industry
9.5
More Details
36.5
P/FCFE
P/FCFE
Price to FCFE
36.5
vs History
0
vs Industry
17
Median 3Y
13.4
Median 5Y
12.5
Industry
19
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
42
vs Industry
18
Median 3Y
2.7
Median 5Y
2.7
Industry
1.3
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
26
vs Industry
51
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
Forward
0.8
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
19
vs Industry
56
Median 3Y
2.1
Median 5Y
1.8
Industry
4
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
1
vs Industry
44
Median 3Y
6
Median 5Y
5.7
Industry
10.5
Forward
6.7
More Details
11.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.4
vs History
4
vs Industry
37
Median 3Y
7.5
Median 5Y
7.3
Industry
13.5
Forward
9.4
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
34
vs Industry
36
Median 3Y
14.7
Median 5Y
8.4
Industry
10.2
More Details
13.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.4
vs History
33
vs Industry
29
Median 3Y
13.5
Median 5Y
9.8
Industry
12.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
39
vs Industry
28
Median 3Y
1.5
Median 5Y
1.4
Industry
1
More Details

Multiples Across Competitors

NIL B Competitors Multiples
Nilorngruppen AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nilorngruppen AB
STO:NIL B
855.1m SEK 1 19 7.8 11.4
TW
Eclat Textile Co Ltd
TWSE:1476
151.2B TWD 4.7 26.2 18.4 20.7
TW
Ruentex Industries Ltd
TWSE:2915
76.8B TWD 29.2 6.5 556.6 1 835.7
IN
Trident Ltd
NSE:TRIDENT
188.8B INR 2.8 54 20.9 34.5
IN
Swan Energy Ltd
NSE:SWANENERGY
184.5B INR 4.1 65.3 23.4 26
IN
Raymond Ltd
NSE:RAYMOND
164.5B INR 1.8 10 14 17.8
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
UK
Coats Group PLC
LSE:COA
1.3B GBP 1.2 29.7 113.8 149.7
IN
Vardhman Textiles Ltd
NSE:VTL
134.9B INR 1.4 21.4 13.9 23.9
IN
Welspun Living Ltd
NSE:WELSPUNLIV
133.4B INR 1.4 19.6 9.2 13
IN
Alok Industries Ltd
NSE:ALOKINDS
129.1B INR 2.3 -15.2 762.4 -134.5

See Also

Summary
NIL B intrinsic value, competitors valuation, and company profile.
DCF Valuation
NIL B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NIL B stock valuation using valuation multiples.
Wall Street Estimates
NIL B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NIL B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 145,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.