NIL B Relative Valuation - Nilorngruppen AB

Watchlist Manager

Watchlist

Price: 54.8 SEK -0.72% Market Closed

Market Cap: kr624.8m

	Nilorngruppen AB STO:NIL B	SE

Multiples-Based Value

The Multiples-Based Value of one NIL B stock under the Base Case scenario is 73.17 SEK. Compared to the current market price of 54.8 SEK, Nilorngruppen AB is Undervalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NIL B Multiples-Based Value

Undervaluation 25%

Multiples-Based Value

Price kr54.8

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Nilorngruppen AB STO:NIL B	624.8m SEK	0.7	12.5	4.9	7
HK	C	Cecep Costin New Materials Group Ltd HKEX:2228	41.7B HKD	44.3	287.4	-63.8	-63.8
CN	H	Hmt Xiamen New Technical Materials Co Ltd SSE:603306	32.8B CNY	13.6	132.1	100.3	100.3
CN	S	Shijiazhuang ChangShan BeiMing Technology Co Ltd SZSE:000158	28.1B CNY	3.7	841.2	99.5	99.5
IN	S	Spentex Industries Ltd NSE:SPENTEX	291.1B INR	77.2	-72 690.1	-5 606	-3 346.1
TW		Eclat Textile Co Ltd TWSE:1476	93.8B TWD	2.5	17	10.6	11.9
IN		Sumeet Industries Ltd NSE:SUMEETINDS	260B INR	25.3	274.9	-432.9	-326.4
CN	W	Weiqiao Textile Co Ltd HKEX:2698	19.8B HKD	1.1	-12.3	-7.3	-7.3
UK		Coats Group PLC LSE:COA	1.6B GBP	1.4	20.5	9	11.4
CN	D	Deyun Holding Ltd HKEX:1440	16.1B HKD	23.5	-411.6	-792.1	-792.1
CN		Sunvim Group Co Ltd SZSE:002083	13.8B CNY	2.7	44.8	29.4	29.4

				Revenue Growth	P/S to Growth
SE		Nilorngruppen AB STO:NIL B	Average P/S: 17.8 0.7	4%	0.2
HK	C	Cecep Costin New Materials Group Ltd HKEX:2228	44.3	30%	1.5
CN	H	Hmt Xiamen New Technical Materials Co Ltd SSE:603306	13.6	34%	0.4
CN	S	Shijiazhuang ChangShan BeiMing Technology Co Ltd SZSE:000158	3.7	N/A	N/A
IN	S	Spentex Industries Ltd NSE:SPENTEX	77.2	N/A	N/A
TW		Eclat Textile Co Ltd TWSE:1476	2.5	9%	0.3
IN		Sumeet Industries Ltd NSE:SUMEETINDS	25.3	N/A	N/A
CN	W	Weiqiao Textile Co Ltd HKEX:2698	1.1	-68%	N/A
UK		Coats Group PLC LSE:COA	1.4	11%	0.1
CN	D	Deyun Holding Ltd HKEX:1440	23.5	N/A	N/A
CN		Sunvim Group Co Ltd SZSE:002083	2.7	N/A	N/A

				Earnings Growth	PEG
SE		Nilorngruppen AB STO:NIL B	Average P/E: 203.8 12.5	16%	0.8
HK	C	Cecep Costin New Materials Group Ltd HKEX:2228	287.4	76%	3.8
CN	H	Hmt Xiamen New Technical Materials Co Ltd SSE:603306	132.1	32%	4.1
CN	S	Shijiazhuang ChangShan BeiMing Technology Co Ltd SZSE:000158	841.2	N/A	N/A
IN	S	Spentex Industries Ltd NSE:SPENTEX	Negative Multiple: -72 690.1	N/A	N/A
TW		Eclat Textile Co Ltd TWSE:1476	17	15%	1.1
IN		Sumeet Industries Ltd NSE:SUMEETINDS	274.9	N/A	N/A
CN	W	Weiqiao Textile Co Ltd HKEX:2698	Negative Multiple: -12.3	N/A	N/A
UK		Coats Group PLC LSE:COA	20.5	35%	0.6
CN	D	Deyun Holding Ltd HKEX:1440	Negative Multiple: -411.6	N/A	N/A
CN		Sunvim Group Co Ltd SZSE:002083	44.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Nilorngruppen AB STO:NIL B	Average EV/EBITDA: 42.3 4.9	11%	0.4
HK	C	Cecep Costin New Materials Group Ltd HKEX:2228	Negative Multiple: -63.8	N/A	N/A
CN	H	Hmt Xiamen New Technical Materials Co Ltd SSE:603306	100.3	N/A	N/A
CN	S	Shijiazhuang ChangShan BeiMing Technology Co Ltd SZSE:000158	99.5	N/A	N/A
IN	S	Spentex Industries Ltd NSE:SPENTEX	Negative Multiple: -5 606	N/A	N/A
TW		Eclat Textile Co Ltd TWSE:1476	10.6	13%	0.8
IN		Sumeet Industries Ltd NSE:SUMEETINDS	Negative Multiple: -432.9	N/A	N/A
CN	W	Weiqiao Textile Co Ltd HKEX:2698	Negative Multiple: -7.3	N/A	N/A
UK		Coats Group PLC LSE:COA	9	13%	0.7
CN	D	Deyun Holding Ltd HKEX:1440	Negative Multiple: -792.1	N/A	N/A
CN		Sunvim Group Co Ltd SZSE:002083	29.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SE		Nilorngruppen AB STO:NIL B	Average EV/EBIT: 43.2 7	15%	0.5
HK	C	Cecep Costin New Materials Group Ltd HKEX:2228	Negative Multiple: -63.8	N/A	N/A
CN	H	Hmt Xiamen New Technical Materials Co Ltd SSE:603306	100.3	N/A	N/A
CN	S	Shijiazhuang ChangShan BeiMing Technology Co Ltd SZSE:000158	99.5	N/A	N/A
IN	S	Spentex Industries Ltd NSE:SPENTEX	Negative Multiple: -3 346.1	N/A	N/A
TW		Eclat Textile Co Ltd TWSE:1476	11.9	16%	0.7
IN		Sumeet Industries Ltd NSE:SUMEETINDS	Negative Multiple: -326.4	N/A	N/A
CN	W	Weiqiao Textile Co Ltd HKEX:2698	Negative Multiple: -7.3	N/A	N/A
UK		Coats Group PLC LSE:COA	11.4	17%	0.7
CN	D	Deyun Holding Ltd HKEX:1440	Negative Multiple: -792.1	N/A	N/A
CN		Sunvim Group Co Ltd SZSE:002083	29.4	N/A	N/A

Nilorngruppen AB
STO:NIL B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NIL B Competitors Multiples
Nilorngruppen AB Competitors

See Also

Company

Help

Tools

Stocks

Nilorngruppen AB STO:NIL B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NIL B Competitors Multiples Nilorngruppen AB Competitors

See Also

Company

Help

Tools

Stocks

Nilorngruppen AB
STO:NIL B

NIL B Competitors Multiples
Nilorngruppen AB Competitors