T

Tobii Dynavox AB
STO:TDVOX

Watchlist Manager
Tobii Dynavox AB
STO:TDVOX
Watchlist
Price: 54.9 SEK 3.78% Market Closed
Market Cap: 5.8B SEK

Relative Value

The Relative Value of one TDVOX stock under the Base Case scenario is 84.49 SEK. Compared to the current market price of 54.9 SEK, Tobii Dynavox AB is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDVOX Relative Value
Base Case
84.49 SEK
Undervaluation 35%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
35
Median 3Y
2.8
Median 5Y
2.8
Industry
2.4
Forward
2.9
vs History
53
vs Industry
11
Median 3Y
53.4
Median 5Y
53.8
Industry
22.4
Forward
39.4
vs History
37
vs Industry
28
Median 3Y
20.2
Median 5Y
20.2
Industry
16.7
vs History
16
vs Industry
22
Median 3Y
21.5
Median 5Y
19.9
Industry
21.3
vs History
20
vs Industry
5
Median 3Y
16.8
Median 5Y
16.8
Industry
2.8
vs History
13
vs Industry
31
Median 3Y
2.8
Median 5Y
2.9
Industry
2.3
Forward
3.1
vs History
13
vs Industry
39
Median 3Y
4.4
Median 5Y
4.4
Industry
4.8
vs History
27
vs Industry
23
Median 3Y
18.2
Median 5Y
18.5
Industry
12.4
Forward
14.6
vs History
34
vs Industry
14
Median 3Y
38.1
Median 5Y
38.1
Industry
16.1
Forward
27.1
vs History
44
vs Industry
25
Median 3Y
22.1
Median 5Y
22.1
Industry
15.1
vs History
11
vs Industry
11
Median 3Y
38.3
Median 5Y
34.6
Industry
18.4
vs History
13
vs Industry
27
Median 3Y
3
Median 5Y
3
Industry
2.4

Multiples Across Competitors

TDVOX Competitors Multiples
Tobii Dynavox AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tobii Dynavox AB
STO:TDVOX
5.8B SEK 3.4 53.3 18.5 38.1
US
Apple Inc
NASDAQ:AAPL
3T USD 7.4 30.6 21.7 23.7
KR
Samsung Electronics Co Ltd
KRX:005930
376.1T KRW 1.2 10.7 3.6 8.5
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.3 50.4 38.9 49.5
US
Dell Technologies Inc
NYSE:DELL
78.8B USD 0.8 17.1 9.5 14
TW
Quanta Computer Inc
TWSE:2382
1T TWD 0.6 15.6 12.8 14.9
JP
Canon Inc
TSE:7751
4.1T JPY 0.9 23.8 6.7 12
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.2 15.2 8.6 12.9
IE
Seagate Technology Holdings PLC
NASDAQ:STX
25B USD 2.9 16.7 15.5 17.9
US
Super Micro Computer Inc
NASDAQ:SMCI
24.8B USD 1.1 21.3 18.1 18.8
SG
Seagate Technology Holdings PLC
XBER:847
21.9B EUR 2.9 16.5 15.3 17.6